IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SBAC

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.270.430.280.640.190.220.240.190.180.150.200.180.260.190.270.18
Total Current Assets0.770.810.520.930.450.460.450.460.520.470.530.490.540.400.480.39
Real Estate Assets3.423.303.262.822.782.722.712.702.712.712.662.682.672.582.632.61
Total Assets11.7211.2610.7710.4410.209.7910.0010.3310.6010.549.9510.0110.149.679.969.76
Total Current Liabilities3.351.611.431.340.672.462.410.660.740.641.341.321.280.590.630.56
Long-term Debt12.9612.7112.5112.4312.3212.2812.3612.5212.6012.8212.3612.4812.6311.8511.9312.04
Total Liabilities*16.4716.1915.7115.4115.3815.1015.2215.5015.7015.8115.3115.4515.5714.6314.8014.81
Retained Earnings(7.20)(7.28)(7.25)(7.23)(7.39)(7.55)(7.51)(7.42)(7.36)(7.47)(7.51)(7.53)(7.52)(6.89)(6.76)(6.85)
Total Stockholder Equity(4.75)(4.93)(4.94)(4.97)(5.17)(5.32)(5.22)(5.17)(5.09)(5.27)(5.36)(5.44)(5.43)(4.96)(4.84)(5.05)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue47.2953.3775.9067.1948.0447.3741.9034.0229.5938.9445.1052.3658.2576.4988.2871.7760.3455.8753.8151.43
Cost of Revenue39.4244.7562.5153.5338.1936.0232.3927.1423.1825.0231.4939.2444.1957.1665.5454.5045.7742.9241.3640.41
Total Operating Expenses189.25245.24168.37192.10175.67159.23502.91164.74196.51321.04284.17283.02287.07279.27255.04255.02250.06257.96237.51240.01
Operating Income342.85298.93374.17334.78334.91382.34375.60354.47323.36209.69248.60241.23224.14234.66242.99230.98216.78197.38211.78199.76
Net Income184.83370.29236.82225.79220.73173.63258.53162.83154.54109.5387.42203.65101.22103.28100.0169.52188.6248.9047.80152.67
Diluted EPS1.743.472.202.092.041.612.401.511.421.010.801.870.930.950.910.641.720.450.431.37

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.260.300.320.370.300.310.300.430.290.430.310.490.310.290.330.370.290.300.250.35
Capital Expenditures0.050.060.060.060.050.060.060.050.060.060.060.060.050.070.060.050.040.040.040.03
Free Cash Flow*0.210.240.260.310.260.250.240.380.240.370.250.420.260.220.280.320.250.260.220.32
Investing Cash Flow(0.30)(0.18)(0.08)(0.58)0.24(0.33)(0.27)(0.12)(0.09)(0.11)(0.10)(0.11)(0.15)(0.80)(0.11)(0.23)(0.26)(0.15)(0.09)(0.11)
Financing Cash Flow(0.07)(0.14)(0.08)(0.16)(1.28)1.18(0.07)(0.28)(0.19)(0.31)(0.23)(0.31)(0.16)0.43(0.19)(0.22)(0.15)0.03(0.24)(0.16)

* Derived from reported values