Financial Statements — SBAC
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.27 | 0.43 | 0.28 | 0.64 | 0.19 | 0.22 | 0.24 | 0.19 | 0.18 | 0.15 | 0.20 | 0.18 | 0.26 | 0.19 | 0.27 | 0.18 |
| Total Current Assets | 0.77 | 0.81 | 0.52 | 0.93 | 0.45 | 0.46 | 0.45 | 0.46 | 0.52 | 0.47 | 0.53 | 0.49 | 0.54 | 0.40 | 0.48 | 0.39 |
| Real Estate Assets | 3.42 | 3.30 | 3.26 | 2.82 | 2.78 | 2.72 | 2.71 | 2.70 | 2.71 | 2.71 | 2.66 | 2.68 | 2.67 | 2.58 | 2.63 | 2.61 |
| Total Assets | 11.72 | 11.26 | 10.77 | 10.44 | 10.20 | 9.79 | 10.00 | 10.33 | 10.60 | 10.54 | 9.95 | 10.01 | 10.14 | 9.67 | 9.96 | 9.76 |
| Total Current Liabilities | 3.35 | 1.61 | 1.43 | 1.34 | 0.67 | 2.46 | 2.41 | 0.66 | 0.74 | 0.64 | 1.34 | 1.32 | 1.28 | 0.59 | 0.63 | 0.56 |
| Long-term Debt | 12.96 | 12.71 | 12.51 | 12.43 | 12.32 | 12.28 | 12.36 | 12.52 | 12.60 | 12.82 | 12.36 | 12.48 | 12.63 | 11.85 | 11.93 | 12.04 |
| Total Liabilities* | 16.47 | 16.19 | 15.71 | 15.41 | 15.38 | 15.10 | 15.22 | 15.50 | 15.70 | 15.81 | 15.31 | 15.45 | 15.57 | 14.63 | 14.80 | 14.81 |
| Retained Earnings | (7.20) | (7.28) | (7.25) | (7.23) | (7.39) | (7.55) | (7.51) | (7.42) | (7.36) | (7.47) | (7.51) | (7.53) | (7.52) | (6.89) | (6.76) | (6.85) |
| Total Stockholder Equity | (4.75) | (4.93) | (4.94) | (4.97) | (5.17) | (5.32) | (5.22) | (5.17) | (5.09) | (5.27) | (5.36) | (5.44) | (5.43) | (4.96) | (4.84) | (5.05) |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 47.29 | 53.37 | 75.90 | 67.19 | 48.04 | 47.37 | 41.90 | 34.02 | 29.59 | 38.94 | 45.10 | 52.36 | 58.25 | 76.49 | 88.28 | 71.77 | 60.34 | 55.87 | 53.81 | 51.43 |
| Cost of Revenue | 39.42 | 44.75 | 62.51 | 53.53 | 38.19 | 36.02 | 32.39 | 27.14 | 23.18 | 25.02 | 31.49 | 39.24 | 44.19 | 57.16 | 65.54 | 54.50 | 45.77 | 42.92 | 41.36 | 40.41 |
| Total Operating Expenses | 189.25 | 245.24 | 168.37 | 192.10 | 175.67 | 159.23 | 502.91 | 164.74 | 196.51 | 321.04 | 284.17 | 283.02 | 287.07 | 279.27 | 255.04 | 255.02 | 250.06 | 257.96 | 237.51 | 240.01 |
| Operating Income | 342.85 | 298.93 | 374.17 | 334.78 | 334.91 | 382.34 | 375.60 | 354.47 | 323.36 | 209.69 | 248.60 | 241.23 | 224.14 | 234.66 | 242.99 | 230.98 | 216.78 | 197.38 | 211.78 | 199.76 |
| Net Income | 184.83 | 370.29 | 236.82 | 225.79 | 220.73 | 173.63 | 258.53 | 162.83 | 154.54 | 109.53 | 87.42 | 203.65 | 101.22 | 103.28 | 100.01 | 69.52 | 188.62 | 48.90 | 47.80 | 152.67 |
| Diluted EPS | 1.74 | 3.47 | 2.20 | 2.09 | 2.04 | 1.61 | 2.40 | 1.51 | 1.42 | 1.01 | 0.80 | 1.87 | 0.93 | 0.95 | 0.91 | 0.64 | 1.72 | 0.45 | 0.43 | 1.37 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.26 | 0.30 | 0.32 | 0.37 | 0.30 | 0.31 | 0.30 | 0.43 | 0.29 | 0.43 | 0.31 | 0.49 | 0.31 | 0.29 | 0.33 | 0.37 | 0.29 | 0.30 | 0.25 | 0.35 |
| Capital Expenditures | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
| Free Cash Flow* | 0.21 | 0.24 | 0.26 | 0.31 | 0.26 | 0.25 | 0.24 | 0.38 | 0.24 | 0.37 | 0.25 | 0.42 | 0.26 | 0.22 | 0.28 | 0.32 | 0.25 | 0.26 | 0.22 | 0.32 |
| Investing Cash Flow | (0.30) | (0.18) | (0.08) | (0.58) | 0.24 | (0.33) | (0.27) | (0.12) | (0.09) | (0.11) | (0.10) | (0.11) | (0.15) | (0.80) | (0.11) | (0.23) | (0.26) | (0.15) | (0.09) | (0.11) |
| Financing Cash Flow | (0.07) | (0.14) | (0.08) | (0.16) | (1.28) | 1.18 | (0.07) | (0.28) | (0.19) | (0.31) | (0.23) | (0.31) | (0.16) | 0.43 | (0.19) | (0.22) | (0.15) | 0.03 | (0.24) | (0.16) |
* Derived from reported values