SOUTHERN COPPER CORP/ (SCCO)

Metal Mining

Latest Price

$182.71

TTM P/E

30.60

Normalized P/E

42.88

Div Yield

1.86%

Book Value

14.35

P/B Ratio

12.74

Valuation metrics

EPS: $5.24

Book value / share: $13.35

Formula: √(22.5 × EPS × BVPS)

Graham Number

$39.68

78% downside

Norm. op. income: $4.4B (median of 7yr)

Tax rate: 38%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$30.83

83% downside

Base FCF: $3.4B (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$303.39

+66% upside

EPS: $5.24

Target P/E: 43×

Formula: EPS × P/E

P/E Fair Value

$225.32

+23% upside

8.5% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	9.40M	$1.62B	1.14%	+582.0K	2026-03-31
Capital World Investors	8.61M	$1.48B	1.05%	+2.23M	2026-03-31
STATE STREET CORP	2.91M	$501.0M	0.35%	+51.4K	2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/	2.86M	$492.0M	0.35%	-750.2K	2026-03-31
NEUBERGER BERMAN GROUP LLC	2.61M	$448.0M	0.32%	-325.6K	2026-03-31
Fisher Asset Management, LLC	2.31M	$397.0M	0.28%	-227.7K	2026-03-31
GOLDMAN SACHS GROUP INC	1.52M	$262.0M	0.19%	-1.30M	2026-03-31
MORGAN STANLEY	1.42M	$243.0M	0.17%	+260.6K	2026-03-31
BANK OF AMERICA CORP /DE/	1.33M	$228.0M	0.16%	-4.2K	2026-03-31
Capital Research Global Investors	1.27M	$219.0M	0.16%	+709.4K	2026-03-31