Southern Copper Corp/ (SCCO)

Metal Mining

Latest Price

$202.64

TTM P/E

29.93

Normalized P/E

45.55

Div Yield

1.83%

Book Value

15.29

P/B Ratio

13.25

Valuation metrics

EPS: $5.24

Book value / share: $13.35

Formula: √(22.5 × EPS × BVPS)

Graham Number

$39.68

80% downside

Norm. op. income: $4.4B (median of 7yr)

Tax rate: 38%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$30.83

85% downside

Base FCF: $3.4B (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$303.39

+50% upside

EPS: $5.24

Target P/E: 46×

Formula: EPS × P/E

P/E Fair Value

$241.04

+19% upside

9.6% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	9.92M	$1.73B	1.20%	+524.9K	2026-06-30
Capital World Investors	7.76M	$1.35B	0.94%	-849.6K	2026-06-30
Price T Rowe Associates Inc	3.14M	$546.0M	0.38%	+278.2K	2026-06-30
State Street Corp	3.03M	$527.0M	0.37%	+114.9K	2026-06-30
Fisher Asset Management, LLC	2.79M	$486.0M	0.34%	+480.9K	2026-06-30
Neuberger Berman Group LLC	2.53M	$440.0M	0.31%	-78.5K	2026-06-30
MIRAE ASSET GLOBAL ETFS Holdings Ltd.	2.53M	$439.0M	0.30%	--	2026-06-30
Ascentis Wealth Management, LLC	2.39M	$2.0M	0.29%	+2.38M	2026-06-30
Bank of America Corp	1.83M	$318.0M	0.22%	+500.6K	2026-06-30
Goldman Sachs Group Inc	1.55M	$269.0M	0.19%	+23.3K	2026-06-30