IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SENEA

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q3 2024Q2 2024Q1 2024Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.010.030.020.010.010.010.010.010.010.010.010.01
Accounts Receivable0.100.090.120.090.110.100.090.160.090.100.130.06
Inventory0.840.670.790.970.940.840.780.820.520.410.550.42
Total Current Assets0.730.800.941.081.080.960.891.000.630.540.710.52
Property, Plant & Equipment0.330.320.320.310.330.310.300.280.280.230.240.24
Total Non-current Assets*0.430.420.420.410.410.410.410.400.400.320.350.36
Total Assets1.161.221.361.491.481.371.301.401.030.861.070.88
Accounts Payable0.090.080.240.130.210.060.160.350.140.100.230.10
Total Current Liabilities0.180.180.360.220.410.250.250.450.220.190.380.18
Long-term Debt0.290.280.280.630.500.570.400.320.170.090.110.14
Total Non-current Liabilities*0.340.320.330.670.480.530.470.390.240.170.250.29
Total Liabilities0.520.510.690.900.880.780.720.830.460.360.630.47
Retained Earnings0.760.840.790.710.730.720.680.660.640.570.500.48
Total Stockholder Equity*0.640.710.670.590.600.590.590.570.570.500.430.42

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue297.46345.84508.35460.02307.98444.48425.47304.73331.06332.39473.25439.84265.19304.79484.39390.29288.17
Cost of Revenue255.65330.31424.89398.16287.21390.45382.59262.04313.58305.79419.47398.06242.35247.82406.69341.35239.60
Gross Profit*41.8115.5383.4661.8720.7854.0342.8742.6917.4926.6053.7941.7822.8456.9877.7048.9448.56
Selling, General & Admin10.8310.7712.4911.2117.4122.9218.0717.4820.4418.9021.9120.4818.2419.7422.6119.4518.15
Total Operating Expenses*18.6013.5423.4920.4018.2323.2718.1917.2522.8019.4623.9719.9416.2524.45(12.86)21.2618.26
Operating Income23.221.9959.9741.472.5530.7624.6825.44(5.31)7.1429.8221.846.6032.5290.5627.6930.30
Interest Expense----7.84--10.879.399.0110.356.291.464.282.371.391.541.531.401.65
Pretax Income19.711.5758.6438.69(3.04)23.2017.0716.50(9.91)8.0127.5620.996.7319.2789.9923.7227.04
Tax Provision4.830.9713.878.96(0.79)5.523.773.84(0.76)1.466.504.861.634.4417.535.616.34
Net Income--0.6044.7729.74(2.25)17.6813.3012.66(9.15)6.5521.0516.135.1014.8372.4618.1120.71
Basic EPS2.160.096.544.33(0.19)2.471.921.82(1.21)0.792.772.050.621.627.961.982.26
Diluted EPS2.140.096.484.29(0.19)2.451.901.80(1.19)0.792.742.030.621.617.901.972.24

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow53.7091.8831.1183.0445.16(128.13)75.5450.3341.24(55.86)(110.81)(22.81)80.0916.09(13.32)100.32
Capital Expenditures11.2910.498.2018.844.7931.845.5812.0716.9322.6414.6419.2331.2612.858.0919.23
Free Cash Flow*42.4181.3822.9164.2140.37(159.97)69.9538.2624.31(78.50)(125.44)(42.05)48.833.24(21.41)81.09
Investing Cash Flow(11.17)(5.94)(7.98)(18.57)(23.35)(3.94)(6.54)(13.38)(13.52)(21.67)(14.54)(15.28)(30.36)58.91(7.98)(18.32)
Financing Cash Flow(80.84)(48.46)(7.96)(96.72)(24.38)154.15(64.90)(35.83)(27.82)77.16126.0039.43(4.04)(75.66)24.50(81.10)

* Derived from reported values