IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Sezzle Inc. (SEZL)

Services-Business Services, NEC

Latest Price
$154.75
TTM P/E
36.93
Normalized P/E
38.34
Div Yield
--
Book Value
5.83
P/B Ratio
26.56

Valuation metrics

adjust assumptions →
EPS: $3.72
Book value / share: $5.02
Formula: √(22.5 × EPS × BVPS)
Graham Number
$20.51
87% downside
Norm. op. income: $22M (median of 5yr)
Tax rate: 13%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.60
95% downside
Base FCF: $41M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$91.80
41% downside
EPS: $3.72
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$141.36
9% downside

Institutional Ownership

42.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.54M$160.0M7.55%-4572026-03-31
Divisadero Street Capital Management, LP1.31M$83.0M3.90%+188.4K2026-03-31
Accredited Investors Inc.886.6K$56.0M2.64%-26.4K2026-03-31
Caption Management, LLC805.7K$50.0M2.40%+369.1K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC763.6K$48.0M2.27%--2026-03-31
STATE STREET CORP622.3K$39.0M1.85%+21.6K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC521.0K$32.0M1.55%+31.7K2026-03-31
MORGAN STANLEY467.4K$29.0M1.39%+200.4K2026-03-31
DIMENSIONAL FUND ADVISORS LP458.2K$28.0M1.36%+134.7K2026-03-31
T. Rowe Price Investment Management, Inc.393.6K$24.0M1.17%+240.4K2026-03-31
View all institutional holders →