IntrinsicIntrinsic
← Scroll for more →

Signet Jewelers Ltd (SIG)

Retail-Jewelry Stores

Latest Price
$102.33
TTM P/E
11.86
Normalized P/E
14.05
Div Yield
1.00%
Book Value
47.91
P/B Ratio
2.14

Valuation metrics

adjust assumptions →
EPS: $7.08
Book value / share: $48.67
Formula: √(22.5 × EPS × BVPS)
Graham Number
$88.05
14% downside
Norm. op. income: $393M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$100.80
1% downside
Base FCF: $525M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$134.51
+31% upside
EPS: $7.08
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$99.12
3% downside