Financial Statements — SJM
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.05 | 0.06 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 3.62 | 0.24 | 0.10 | 0.03 | 0.15 | 0.28 | 0.16 | 0.17 | 0.50 | 0.41 | 0.40 |
| Accounts Receivable | 0.65 | 0.68 | 0.64 | 0.65 | 0.80 | 0.73 | 0.79 | 0.59 | 0.59 | 0.53 | 0.61 | 0.61 | 0.56 | 0.66 | 0.57 | 0.60 | 0.58 | 0.50 |
| Inventory | 1.17 | 1.35 | 1.39 | 1.09 | 1.08 | 1.14 | 0.99 | 1.08 | 1.09 | 1.24 | 1.36 | 1.31 | 1.04 | 1.10 | 1.11 | 0.90 | 0.99 | 1.00 |
| Total Current Assets | 1.99 | 2.33 | 2.40 | 1.98 | 2.06 | 2.08 | 1.92 | 5.86 | 2.50 | 2.03 | 2.25 | 2.29 | 1.99 | 2.01 | 1.95 | 2.08 | 2.07 | 1.98 |
| Property, Plant & Equipment | 3.00 | 3.02 | 3.05 | 3.05 | 3.09 | 3.10 | 3.00 | 2.39 | 2.29 | 2.27 | 2.20 | 2.14 | 2.00 | 2.02 | 1.99 | 1.94 | 1.96 | 1.95 |
| Goodwill | 5.20 | 5.71 | 5.71 | 6.57 | 7.40 | 7.65 | 7.67 | 5.21 | 5.22 | 6.01 | 6.01 | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 6.31 | 6.31 |
| Intangible Assets | 3.15 | 6.25 | 6.30 | 2.57 | 6.78 | 7.20 | 2.96 | 4.35 | 4.39 | 5.48 | 5.54 | 5.60 | 3.10 | 5.93 | 5.99 | 3.17 | 6.31 | 6.37 |
| Total Non-current Assets* | 14.28 | 15.30 | 15.34 | 16.45 | 17.96 | 18.27 | 18.32 | 12.26 | 12.22 | 13.99 | 13.97 | 13.99 | 13.98 | 14.23 | 14.26 | 14.35 | 14.86 | 14.92 |
| Total Assets | 16.27 | 17.63 | 17.74 | 18.43 | 20.02 | 20.35 | 20.25 | 18.12 | 14.71 | 16.02 | 16.22 | 16.28 | 15.97 | 16.24 | 16.21 | 16.43 | 16.93 | 16.90 |
| Accounts Payable | 1.13 | 1.11 | 1.23 | 1.13 | 1.23 | 1.24 | 1.25 | 1.25 | 1.30 | 1.23 | 1.26 | 1.24 | 1.01 | 1.03 | 1.04 | 0.90 | 0.86 | 0.78 |
| Short-term Debt | 0.49 | 0.75 | 0.95 | 0.46 | 0.49 | 0.70 | 0.42 | -- | -- | 0.00 | 0.30 | 0.39 | 0.09 | 0.32 | 0.37 | 0.17 | 0.28 | 0.30 |
| Total Current Liabilities | 2.36 | 2.63 | 2.95 | 3.29 | 3.56 | 3.76 | 2.47 | 1.83 | 1.95 | 1.74 | 2.06 | 2.18 | 1.66 | 1.89 | 2.76 | 2.53 | 2.69 | 2.07 |
| Long-term Debt | 6.84 | 7.04 | 7.04 | 7.39 | 7.78 | 7.77 | 8.12 | 7.77 | 4.32 | 4.31 | 4.31 | 4.31 | 4.31 | 4.31 | 4.27 | 4.67 | 4.87 | 5.07 |
| Total Non-current Liabilities | 8.67 | 8.94 | 8.86 | 8.23 | 8.82 | 8.81 | 10.22 | 9.20 | 5.76 | 5.94 | 5.94 | 5.96 | 6.03 | 6.06 | 5.28 | 5.69 | 5.72 | 6.48 |
| Total Liabilities | 11.03 | 11.57 | 11.82 | 11.52 | 12.39 | 12.58 | 12.69 | 11.03 | 7.71 | 7.68 | 8.00 | 8.13 | 7.70 | 7.95 | 8.04 | 8.22 | 8.41 | 8.56 |
| Retained Earnings | (0.37) | 0.47 | 0.34 | 1.35 | 2.12 | 2.26 | 2.06 | 2.05 | 1.96 | 3.08 | 2.98 | 2.89 | 2.96 | 2.99 | 2.89 | 2.90 | 3.01 | 2.88 |
| Total Stockholder Equity | 5.24 | 6.06 | 5.93 | 6.91 | 7.63 | 7.77 | 7.56 | 7.09 | 7.00 | 8.34 | 8.22 | 8.14 | 8.27 | 8.29 | 8.17 | 8.21 | 8.52 | 8.35 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 2.27 | 2.34 | 2.33 | 2.11 | 2.14 | 2.19 | 2.27 | 2.13 | 2.21 | 2.23 | 1.94 | 1.81 | 2.23 | 2.22 | 2.21 | 1.87 | 2.03 | 2.06 | 2.05 | 1.86 |
| Cost of Revenue | 1.41 | 1.51 | 1.46 | 1.64 | 1.32 | 1.31 | 1.39 | 1.33 | 1.29 | 1.41 | 1.21 | 1.15 | 1.44 | 1.46 | 1.50 | 1.32 | 1.37 | 1.37 | 1.34 | 1.22 |
| Gross Profit | 0.86 | 0.83 | 0.87 | 0.47 | 0.82 | 0.88 | 0.89 | 0.80 | 0.91 | 0.82 | 0.72 | 0.65 | 0.79 | 0.76 | 0.70 | 0.55 | 0.67 | 0.68 | 0.71 | 0.64 |
| Selling, General & Admin | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 | 0.07 | 0.06 | 0.09 | 0.09 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 |
| Total Operating Expenses | 0.42 | 1.38 | 0.45 | 0.43 | 1.42 | 1.47 | 0.72 | 0.45 | 0.51 | 0.53 | 0.43 | 0.35 | 1.43 | 0.44 | 0.41 | 0.37 | 0.36 | 0.53 | 0.40 | 0.38 |
| Operating Income | 0.44 | (0.55) | 0.42 | 0.05 | (0.60) | (0.59) | 0.17 | 0.35 | 0.41 | 0.30 | 0.30 | 0.30 | (0.63) | 0.32 | 0.29 | 0.18 | 0.30 | 0.15 | 0.31 | 0.26 |
| Pretax Income | 0.33 | (0.65) | 0.32 | (0.06) | (0.70) | (0.66) | 0.07 | 0.25 | 0.31 | 0.20 | 0.25 | 0.24 | (0.68) | 0.28 | 0.25 | 0.14 | 0.26 | 0.11 | 0.27 | 0.21 |
| Tax Provision | (0.06) | 0.07 | 0.08 | (0.01) | 0.03 | -0.00 | 0.09 | 0.06 | 0.07 | 0.08 | 0.05 | 0.05 | (0.08) | 0.07 | 0.06 | 0.03 | 0.06 | 0.04 | 0.06 | 0.05 |
| Net Income | 0.39 | (0.72) | 0.24 | (0.04) | (0.73) | (0.66) | (0.02) | 0.19 | 0.25 | 0.12 | 0.19 | 0.18 | (0.60) | 0.21 | 0.19 | 0.11 | 0.20 | 0.07 | 0.21 | 0.15 |
| Basic EPS | 3.64 | (6.79) | 2.26 | (0.41) | (6.86) | (6.22) | (0.23) | 1.74 | 2.30 | 1.14 | 1.91 | 1.79 | (5.64) | 1.96 | 1.79 | 1.03 | 1.88 | 0.64 | 1.90 | 1.42 |
| Diluted EPS | 3.64 | (6.79) | 2.26 | (0.41) | (6.86) | (6.22) | (0.23) | 1.74 | 2.31 | 1.13 | 1.90 | 1.79 | (5.63) | 1.95 | 1.79 | 1.03 | 1.87 | 0.64 | 1.90 | 1.42 |
Cash Flow Statement
(in billions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 0.58 | 0.56 | 0.35 | (0.01) | 0.39 | 0.24 | 0.40 | 0.17 | 0.43 | 0.41 | 0.18 | 0.22 | 0.44 | 0.58 | 0.21 | (0.04) | 0.39 | 0.44 | 0.17 | 0.14 |
| Capital Expenditures | 0.10 | 0.07 | 0.07 | 0.08 | 0.10 | 0.09 | 0.09 | 0.12 | 0.13 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.10 | 0.09 | 0.17 | 0.12 | 0.06 | 0.07 |
| Free Cash Flow* | 0.48 | 0.49 | 0.28 | (0.09) | 0.30 | 0.15 | 0.32 | 0.05 | 0.30 | 0.25 | 0.03 | 0.07 | 0.30 | 0.44 | 0.10 | (0.13) | 0.22 | 0.32 | 0.11 | 0.07 |
| Investing Cash Flow | (0.08) | 0.02 | 0.01 | (0.20) | (0.08) | 0.21 | (0.05) | (0.17) | (0.10) | (3.57) | (0.14) | (0.15) | 0.56 | (0.10) | (0.14) | (0.07) | (0.22) | 0.01 | (0.06) | (0.08) |
| Financing Cash Flow | (0.49) | (0.59) | (0.33) | 0.18 | (0.29) | (0.45) | (0.34) | (0.02) | (0.30) | (0.43) | 3.35 | (0.48) | (0.46) | (0.41) | (0.19) | 0.09 | (0.28) | (0.32) | (0.12) | (0.22) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Dividends Per Share | 1.10 | 1.10 | 1.10 | 1.10 | 1.08 | 1.08 | 1.08 | 1.08 | 1.06 | 1.06 | 1.06 | 1.06 | 1.02 | 1.02 | 1.02 | 1.02 | 0.99 | 0.99 | 0.99 | 0.99 |