← Scroll for more →
Skywest Inc (SKYW)
Air Transportation, Scheduled
Latest Price
$96.92
TTM P/E
9.63
Normalized P/E
18.09
Div Yield
--
Book Value
69.63
P/B Ratio
1.39
Valuation metrics
adjust assumptions →EPS: $10.35
Book value / share: $66.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$124.29
+28% upside
Norm. op. income: $276M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.01
91% downside
Base FCF: $723M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$422.40
+336% upside
EPS: $10.35
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$186.30
+92% upside
Institutional Ownership
92.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.87M | $682.0M | 17.30% | +137.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 2.97M | $295.0M | 7.49% | -19.6K | 2026-06-30 |
| Dimensional Fund Advisors LP | 2.57M | $254.0M | 6.46% | +37.0K | 2026-06-30 |
| American Century Companies Inc | 2.25M | $223.0M | 5.67% | +326.9K | 2026-06-30 |
| FMR LLC | 1.76M | $174.0M | 4.42% | +2.1K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.75M | $174.0M | 4.42% | -18.7K | 2026-06-30 |
| State Street Corp | 1.66M | $164.0M | 4.17% | +85.6K | 2026-06-30 |
| Fuller & Thaler Asset Management, Inc. | 1.17M | $116.0M | 2.95% | -10.6K | 2026-06-30 |
| Geode Capital Management, LLC | 1.09M | $107.0M | 2.74% | +45.0K | 2026-06-30 |
| SW Investment Management LLC | 1.00M | $99.0M | 2.52% | +100.0K | 2026-06-30 |