SharkNinja, Inc. (SN)

Household Appliances

Latest Price

$180.12

TTM P/E

Normalized P/E

50.31

Div Yield

Book Value

20.09

P/B Ratio

8.96

Valuation metrics

EPS: $4.94

Book value / share: $18.96

Formula: √(22.5 × EPS × BVPS)

Graham Number

$45.91

75% downside

Norm. op. income: $644M (median of 3yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$35.54

80% downside

Base FCF: $309M (median of recent 3yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$163.45

9% downside

EPS: $4.94

Target P/E: 50×

Formula: EPS × P/E

P/E Fair Value

$247.00

+37% upside

0.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Scopus Asset Management, L.P.	265.0K	$29.0M	0.19%	-553.5K	2025-12-31