IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Snap-on Inc (SNA)

Cutlery, Handtools & General Hardware

Latest Price
$410.41
TTM P/E
--
Normalized P/E
22.34
Div Yield
1.78%
Book Value
116.75
P/B Ratio
3.52

Valuation metrics

adjust assumptions →
EPS: $19.19
Book value / share: $111.92
Formula: √(22.5 × EPS × BVPS)
Graham Number
$219.83
46% downside
Norm. op. income: $1.3B (median of 6yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$192.30
53% downside
Base FCF: $1.0B (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$384.62
6% downside
EPS: $19.19
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$422.18
+3% upside

Institutional Ownership

89.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.16M$1.51B8.03%+5.8K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC3.37M$1.22B6.51%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC2.67M$968.0M5.15%--2026-03-31
STATE STREET CORP2.29M$831.0M4.43%+17.9K2026-03-31
FIRST TRUST ADVISORS LP2.03M$738.0M3.93%+65.5K2026-03-31
CHARLES SCHWAB INVESTMENT MANAGEMENT INC1.65M$601.0M3.20%-357.0K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC1.65M$598.0M3.20%+90.4K2026-03-31
NORDEA INVESTMENT MANAGEMENT AB1.37M$492.0M2.65%+63.5K2026-03-31
BANK OF AMERICA CORP /DE/999.5K$363.0M1.93%+3.8K2026-03-31
EARNEST PARTNERS LLC922.4K$335.0M1.78%-26.1K2026-03-31
View all institutional holders →