IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SNOW

Balance Sheet

(in billions USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q3 2022Q2 2022Q1 2022Q3 2021
Cash & Equivalents2.081.941.882.242.151.281.330.980.760.650.820.910.940.700.643.94
Accounts Receivable0.580.940.650.530.600.430.350.510.410.350.390.300.250.240.170.17
Total Current Assets3.984.624.604.794.983.904.144.314.404.574.564.504.314.514.224.99
Property, Plant & Equipment0.230.270.280.290.280.260.260.220.190.180.150.130.090.080.080.05
Goodwill1.541.171.171.060.990.980.980.780.770.710.650.500.010.010.010.01
Intangible Assets0.450.260.290.250.270.290.310.330.350.260.200.170.030.030.030.01
Total Non-current Assets0.520.520.550.550.560.540.510.470.460.410.380.350.280.260.260.24
Total Assets8.558.238.208.168.206.947.307.267.517.457.167.066.166.035.935.71
Accounts Payable0.060.190.170.160.150.130.060.080.040.020.020.020.010.010.000.01
Total Current Liabilities3.783.383.103.032.652.462.432.031.911.891.481.400.960.880.780.55
Total Non-current Liabilities*2.842.712.722.712.620.340.300.290.300.260.250.240.200.190.190.20
Total Liabilities6.616.105.825.745.272.812.732.322.212.151.731.641.161.070.970.75
Retained Earnings(10.09)(9.03)(8.51)(8.21)(6.97)(5.63)(4.91)(3.91)(3.29)(3.07)(2.51)(2.31)(1.79)(1.63)(1.44)(1.04)
Total Stockholder Equity*1.942.132.372.412.934.134.564.935.295.295.415.435.014.964.964.97

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue1.391.281.211.141.040.990.940.870.830.770.730.670.620.590.560.500.380.330.270.23
Cost of Revenue0.460.430.390.370.350.330.320.290.270.240.230.220.210.210.190.170.130.120.110.10
Gross Profit0.930.860.820.770.690.650.620.580.560.530.510.460.410.380.370.320.250.210.170.13
Research & Development0.530.510.490.490.470.490.440.440.410.360.330.310.280.240.210.180.120.120.120.11
Selling, General & Admin0.130.110.110.120.210.120.110.100.090.080.080.080.080.080.080.070.080.060.070.06
Total Operating Expenses1.251.181.151.111.141.040.990.940.900.810.770.740.690.620.570.530.400.370.370.34
Operating Income(0.33)(0.32)(0.33)(0.34)(0.45)(0.39)(0.37)(0.36)(0.35)(0.28)(0.26)(0.29)(0.27)(0.24)(0.21)(0.21)(0.15)(0.16)(0.20)(0.21)
Pretax Income(0.30)(0.30)(0.29)(0.30)(0.42)(0.33)(0.33)(0.31)(0.32)(0.17)(0.21)(0.23)(0.23)(0.21)(0.20)(0.22)(0.13)(0.15)(0.19)(0.20)
Tax Provision-0.000.010.000.000.01-0.000.000.000.00-0.000.00-0.00(0.01)0.000.000.000.000.000.00-0.00
Net Income(0.30)(0.31)(0.29)(0.30)(0.43)(0.33)(0.32)(0.32)(0.32)(0.17)(0.21)(0.23)(0.23)(0.21)(0.20)(0.22)(0.13)(0.15)(0.19)(0.20)
Basic EPS(0.86)(0.90)(0.87)(0.89)(1.29)(0.98)(0.98)(0.95)(0.95)(0.51)(0.65)(0.69)(0.70)(0.64)(0.63)(0.70)(0.42)(0.51)(0.64)--
Diluted EPS(0.86)(0.90)(0.87)(0.89)(1.29)(0.98)(0.98)(0.95)(0.95)(0.51)(0.65)(0.69)(0.70)(0.64)(0.63)(0.70)(0.42)(0.51)(0.64)--

Cash Flow Statement

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow0.240.780.140.070.230.430.100.070.360.340.120.080.300.220.080.250.080.02(0.01)0.02
Capital Expenditures0.010.020.020.020.040.010.010.010.020.010.010.010.010.010.010.010.000.000.000.01
Free Cash Flow*0.230.770.110.060.180.420.090.060.340.330.110.080.290.210.070.240.070.01(0.01)0.02
Investing Cash Flow(0.60)0.420.25(0.30)(0.06)0.22(0.27)0.38(0.15)0.520.570.10(0.36)(0.06)(0.15)(0.39)0.040.17(0.27)(0.26)
Financing Cash Flow(0.37)(0.33)(0.36)(0.13)(0.56)(0.12)1.02(0.49)(0.63)(0.09)(0.46)(0.08)(0.22)(0.04)(0.02)(0.03)0.040.050.020.07

* Derived from reported values