Financial Statements — SNOW
Balance Sheet
(in billions USD)| Metric | Q1
2027 | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 |
|---|
| Cash & Equivalents | 2.08 | 1.94 | 1.88 | 2.24 | 2.15 | 1.28 | 1.33 | 0.98 | 0.76 | 0.65 | 0.82 | 0.91 | 0.94 | 0.70 | 0.64 | 3.94 |
| Accounts Receivable | 0.58 | 0.94 | 0.65 | 0.53 | 0.60 | 0.43 | 0.35 | 0.51 | 0.41 | 0.35 | 0.39 | 0.30 | 0.25 | 0.24 | 0.17 | 0.17 |
| Total Current Assets | 3.98 | 4.62 | 4.60 | 4.79 | 4.98 | 3.90 | 4.14 | 4.31 | 4.40 | 4.57 | 4.56 | 4.50 | 4.31 | 4.51 | 4.22 | 4.99 |
| Property, Plant & Equipment | 0.23 | 0.27 | 0.28 | 0.29 | 0.28 | 0.26 | 0.26 | 0.22 | 0.19 | 0.18 | 0.15 | 0.13 | 0.09 | 0.08 | 0.08 | 0.05 |
| Goodwill | 1.54 | 1.17 | 1.17 | 1.06 | 0.99 | 0.98 | 0.98 | 0.78 | 0.77 | 0.71 | 0.65 | 0.50 | 0.01 | 0.01 | 0.01 | 0.01 |
| Intangible Assets | 0.45 | 0.26 | 0.29 | 0.25 | 0.27 | 0.29 | 0.31 | 0.33 | 0.35 | 0.26 | 0.20 | 0.17 | 0.03 | 0.03 | 0.03 | 0.01 |
| Total Non-current Assets | 0.52 | 0.52 | 0.55 | 0.55 | 0.56 | 0.54 | 0.51 | 0.47 | 0.46 | 0.41 | 0.38 | 0.35 | 0.28 | 0.26 | 0.26 | 0.24 |
| Total Assets | 8.55 | 8.23 | 8.20 | 8.16 | 8.20 | 6.94 | 7.30 | 7.26 | 7.51 | 7.45 | 7.16 | 7.06 | 6.16 | 6.03 | 5.93 | 5.71 |
| Accounts Payable | 0.06 | 0.19 | 0.17 | 0.16 | 0.15 | 0.13 | 0.06 | 0.08 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 |
| Total Current Liabilities | 3.78 | 3.38 | 3.10 | 3.03 | 2.65 | 2.46 | 2.43 | 2.03 | 1.91 | 1.89 | 1.48 | 1.40 | 0.96 | 0.88 | 0.78 | 0.55 |
| Total Non-current Liabilities* | 2.84 | 2.71 | 2.72 | 2.71 | 2.62 | 0.34 | 0.30 | 0.29 | 0.30 | 0.26 | 0.25 | 0.24 | 0.20 | 0.19 | 0.19 | 0.20 |
| Total Liabilities | 6.61 | 6.10 | 5.82 | 5.74 | 5.27 | 2.81 | 2.73 | 2.32 | 2.21 | 2.15 | 1.73 | 1.64 | 1.16 | 1.07 | 0.97 | 0.75 |
| Retained Earnings | (10.09) | (9.03) | (8.51) | (8.21) | (6.97) | (5.63) | (4.91) | (3.91) | (3.29) | (3.07) | (2.51) | (2.31) | (1.79) | (1.63) | (1.44) | (1.04) |
| Total Stockholder Equity* | 1.94 | 2.13 | 2.37 | 2.41 | 2.93 | 4.13 | 4.56 | 4.93 | 5.29 | 5.29 | 5.41 | 5.43 | 5.01 | 4.96 | 4.96 | 4.97 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 1.39 | 1.28 | 1.21 | 1.14 | 1.04 | 0.99 | 0.94 | 0.87 | 0.83 | 0.77 | 0.73 | 0.67 | 0.62 | 0.59 | 0.56 | 0.50 | 0.38 | 0.33 | 0.27 | 0.23 |
| Cost of Revenue | 0.46 | 0.43 | 0.39 | 0.37 | 0.35 | 0.33 | 0.32 | 0.29 | 0.27 | 0.24 | 0.23 | 0.22 | 0.21 | 0.21 | 0.19 | 0.17 | 0.13 | 0.12 | 0.11 | 0.10 |
| Gross Profit | 0.93 | 0.86 | 0.82 | 0.77 | 0.69 | 0.65 | 0.62 | 0.58 | 0.56 | 0.53 | 0.51 | 0.46 | 0.41 | 0.38 | 0.37 | 0.32 | 0.25 | 0.21 | 0.17 | 0.13 |
| Research & Development | 0.53 | 0.51 | 0.49 | 0.49 | 0.47 | 0.49 | 0.44 | 0.44 | 0.41 | 0.36 | 0.33 | 0.31 | 0.28 | 0.24 | 0.21 | 0.18 | 0.12 | 0.12 | 0.12 | 0.11 |
| Selling, General & Admin | 0.13 | 0.11 | 0.11 | 0.12 | 0.21 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.06 | 0.07 | 0.06 |
| Total Operating Expenses | 1.25 | 1.18 | 1.15 | 1.11 | 1.14 | 1.04 | 0.99 | 0.94 | 0.90 | 0.81 | 0.77 | 0.74 | 0.69 | 0.62 | 0.57 | 0.53 | 0.40 | 0.37 | 0.37 | 0.34 |
| Operating Income | (0.33) | (0.32) | (0.33) | (0.34) | (0.45) | (0.39) | (0.37) | (0.36) | (0.35) | (0.28) | (0.26) | (0.29) | (0.27) | (0.24) | (0.21) | (0.21) | (0.15) | (0.16) | (0.20) | (0.21) |
| Pretax Income | (0.30) | (0.30) | (0.29) | (0.30) | (0.42) | (0.33) | (0.33) | (0.31) | (0.32) | (0.17) | (0.21) | (0.23) | (0.23) | (0.21) | (0.20) | (0.22) | (0.13) | (0.15) | (0.19) | (0.20) |
| Tax Provision | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
| Net Income | (0.30) | (0.31) | (0.29) | (0.30) | (0.43) | (0.33) | (0.32) | (0.32) | (0.32) | (0.17) | (0.21) | (0.23) | (0.23) | (0.21) | (0.20) | (0.22) | (0.13) | (0.15) | (0.19) | (0.20) |
| Basic EPS | (0.86) | (0.90) | (0.87) | (0.89) | (1.29) | (0.98) | (0.98) | (0.95) | (0.95) | (0.51) | (0.65) | (0.69) | (0.70) | (0.64) | (0.63) | (0.70) | (0.42) | (0.51) | (0.64) | -- |
| Diluted EPS | (0.86) | (0.90) | (0.87) | (0.89) | (1.29) | (0.98) | (0.98) | (0.95) | (0.95) | (0.51) | (0.65) | (0.69) | (0.70) | (0.64) | (0.63) | (0.70) | (0.42) | (0.51) | (0.64) | -- |
Cash Flow Statement
(in billions USD)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 0.24 | 0.78 | 0.14 | 0.07 | 0.23 | 0.43 | 0.10 | 0.07 | 0.36 | 0.34 | 0.12 | 0.08 | 0.30 | 0.22 | 0.08 | 0.25 | 0.08 | 0.02 | (0.01) | 0.02 |
| Capital Expenditures | 0.01 | 0.02 | 0.02 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Free Cash Flow* | 0.23 | 0.77 | 0.11 | 0.06 | 0.18 | 0.42 | 0.09 | 0.06 | 0.34 | 0.33 | 0.11 | 0.08 | 0.29 | 0.21 | 0.07 | 0.24 | 0.07 | 0.01 | (0.01) | 0.02 |
| Investing Cash Flow | (0.60) | 0.42 | 0.25 | (0.30) | (0.06) | 0.22 | (0.27) | 0.38 | (0.15) | 0.52 | 0.57 | 0.10 | (0.36) | (0.06) | (0.15) | (0.39) | 0.04 | 0.17 | (0.27) | (0.26) |
| Financing Cash Flow | (0.37) | (0.33) | (0.36) | (0.13) | (0.56) | (0.12) | 1.02 | (0.49) | (0.63) | (0.09) | (0.46) | (0.08) | (0.22) | (0.04) | (0.02) | (0.03) | 0.04 | 0.05 | 0.02 | 0.07 |
* Derived from reported values