IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — SPXC

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.160.230.130.180.120.130.100.100.090.200.180.190.260.560.070.11
Accounts Receivable0.390.390.360.320.340.330.320.300.280.270.270.240.220.210.210.24
Inventory0.340.330.320.310.300.290.300.290.300.270.270.240.220.170.160.17
Total Current Assets1.011.060.920.910.830.810.780.770.740.820.840.780.821.050.900.70
Property, Plant & Equipment0.310.230.230.220.220.220.220.140.130.110.110.110.110.110.110.19
Goodwill1.251.041.040.950.850.850.840.670.680.460.450.460.490.400.410.50
Intangible Assets0.830.670.690.630.510.520.540.470.480.230.240.250.230.160.150.14
Total Non-current Assets*0.560.450.420.421.981.972.021.701.761.201.641.711.751.441.511.60
Total Assets3.883.453.313.142.812.782.802.472.502.022.482.492.572.492.412.30
Accounts Payable0.160.160.140.150.140.130.150.130.130.120.130.120.110.110.090.14
Short-term Debt0.020.000.040.060.050.260.320.130.130.070.000.000.000.000.170.10
Total Current Liabilities0.480.430.470.480.450.630.690.490.490.390.370.370.390.480.710.59
Long-term Debt0.640.500.950.870.670.510.520.530.530.240.240.220.230.230.240.28
Total Non-current Liabilities1.110.871.311.211.000.870.870.830.840.501.031.031.060.950.971.05
Total Liabilities*1.591.301.771.691.451.501.561.331.330.901.401.401.451.431.681.64
Retained Earnings0.540.400.340.290.180.130.090.010.03(0.01)(0.02)(0.03)(0.04)(0.07)(0.40)(0.46)
Total Stockholder Equity2.292.151.531.441.361.281.241.151.171.131.081.091.121.060.730.66

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue566.80637.30592.80552.40482.60533.70483.70501.30465.20469.40448.70423.30399.80429.30370.50354.00307.10238.50285.80296.70
Cost of Revenue336.20383.90353.30323.50286.70315.60286.10300.50282.30281.50280.10259.70249.90267.10237.40229.40203.10127.90191.80194.70
Gross Profit230.60253.40239.50228.90195.90218.10197.60200.80182.90187.90168.60163.60149.90162.20133.10124.60104.00131.80300.00102.00
Selling, General & Admin119.40133.20117.70117.20109.50108.90101.60101.20102.90103.5096.30100.8093.8094.1089.1088.3084.2065.4076.2079.20
Total Operating Expenses142.90153.30142.40142.30129.30127.90118.70126.20118.30124.80110.90112.30100.10187.1095.8097.4092.60102.80255.3089.10
Operating Income87.70100.1097.1086.6066.6090.2078.9074.6064.6063.1057.7051.3049.80(24.90)37.3027.2011.4017.3011.8012.90
Interest Expense--------------12.809.809.2010.205.402.402.002.602.302.402.203.503.40
Pretax Income77.40104.8081.5069.9057.9077.9066.0060.4051.1041.7048.1046.1050.40(22.00)10.0023.5015.607.2011.4016.70
Tax Provision13.0026.6018.4017.406.2021.4015.1015.201.9010.1012.407.8011.302.80(2.50)4.402.60(1.80)3.702.00
Net Income59.9077.9062.7052.2051.2057.1050.2044.2049.0031.50(20.40)36.0042.80(27.30)3.1013.0011.406.00331.1061.50
Basic EPS1.201.581.301.121.101.231.080.961.070.69(0.45)0.790.94(0.61)0.070.290.250.147.301.36
Diluted EPS1.191.561.281.101.091.211.060.941.050.68(0.44)0.770.92(0.60)0.070.280.250.157.101.32

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow30.60195.20106.5042.50(10.90)166.5051.4057.5010.50126.5014.4072.00(4.40)(26.30)(14.00)(39.30)(57.20)20.8074.9018.70
Capital Expenditures18.5068.5010.407.705.509.807.9010.409.907.407.804.704.005.904.003.902.102.103.301.60
Free Cash Flow*12.10126.7096.1034.80(16.40)156.7043.5047.100.60119.106.6067.30(8.40)(32.20)(18.00)(43.20)(59.30)18.7071.6017.10
Investing Cash Flow(395.80)(61.80)(41.40)(151.20)(306.60)(7.20)(5.80)32.40(303.90)(9.00)(6.40)(550.90)(3.90)(6.80)0.40(1.90)(57.80)(184.50)582.00(84.30)
Financing Cash Flow157.600.9029.3059.60335.70(123.80)(53.60)(62.20)292.70(115.50)(1.10)363.3062.901.306.20(35.00)(11.40)(0.80)(167.70)26.50

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011
Dividends Per Share0.250.250.250.250.250.250.250.250.250.25