Financial Statements — SPXC
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.16 | 0.23 | 0.13 | 0.18 | 0.12 | 0.13 | 0.10 | 0.10 | 0.09 | 0.20 | 0.18 | 0.19 | 0.26 | 0.56 | 0.07 | 0.11 |
| Accounts Receivable | 0.39 | 0.39 | 0.36 | 0.32 | 0.34 | 0.33 | 0.32 | 0.30 | 0.28 | 0.27 | 0.27 | 0.24 | 0.22 | 0.21 | 0.21 | 0.24 |
| Inventory | 0.34 | 0.33 | 0.32 | 0.31 | 0.30 | 0.29 | 0.30 | 0.29 | 0.30 | 0.27 | 0.27 | 0.24 | 0.22 | 0.17 | 0.16 | 0.17 |
| Total Current Assets | 1.01 | 1.06 | 0.92 | 0.91 | 0.83 | 0.81 | 0.78 | 0.77 | 0.74 | 0.82 | 0.84 | 0.78 | 0.82 | 1.05 | 0.90 | 0.70 |
| Property, Plant & Equipment | 0.31 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.14 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.19 |
| Goodwill | 1.25 | 1.04 | 1.04 | 0.95 | 0.85 | 0.85 | 0.84 | 0.67 | 0.68 | 0.46 | 0.45 | 0.46 | 0.49 | 0.40 | 0.41 | 0.50 |
| Intangible Assets | 0.83 | 0.67 | 0.69 | 0.63 | 0.51 | 0.52 | 0.54 | 0.47 | 0.48 | 0.23 | 0.24 | 0.25 | 0.23 | 0.16 | 0.15 | 0.14 |
| Total Non-current Assets* | 0.56 | 0.45 | 0.42 | 0.42 | 1.98 | 1.97 | 2.02 | 1.70 | 1.76 | 1.20 | 1.64 | 1.71 | 1.75 | 1.44 | 1.51 | 1.60 |
| Total Assets | 3.88 | 3.45 | 3.31 | 3.14 | 2.81 | 2.78 | 2.80 | 2.47 | 2.50 | 2.02 | 2.48 | 2.49 | 2.57 | 2.49 | 2.41 | 2.30 |
| Accounts Payable | 0.16 | 0.16 | 0.14 | 0.15 | 0.14 | 0.13 | 0.15 | 0.13 | 0.13 | 0.12 | 0.13 | 0.12 | 0.11 | 0.11 | 0.09 | 0.14 |
| Short-term Debt | 0.02 | 0.00 | 0.04 | 0.06 | 0.05 | 0.26 | 0.32 | 0.13 | 0.13 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.10 |
| Total Current Liabilities | 0.48 | 0.43 | 0.47 | 0.48 | 0.45 | 0.63 | 0.69 | 0.49 | 0.49 | 0.39 | 0.37 | 0.37 | 0.39 | 0.48 | 0.71 | 0.59 |
| Long-term Debt | 0.64 | 0.50 | 0.95 | 0.87 | 0.67 | 0.51 | 0.52 | 0.53 | 0.53 | 0.24 | 0.24 | 0.22 | 0.23 | 0.23 | 0.24 | 0.28 |
| Total Non-current Liabilities | 1.11 | 0.87 | 1.31 | 1.21 | 1.00 | 0.87 | 0.87 | 0.83 | 0.84 | 0.50 | 1.03 | 1.03 | 1.06 | 0.95 | 0.97 | 1.05 |
| Total Liabilities* | 1.59 | 1.30 | 1.77 | 1.69 | 1.45 | 1.50 | 1.56 | 1.33 | 1.33 | 0.90 | 1.40 | 1.40 | 1.45 | 1.43 | 1.68 | 1.64 |
| Retained Earnings | 0.54 | 0.40 | 0.34 | 0.29 | 0.18 | 0.13 | 0.09 | 0.01 | 0.03 | (0.01) | (0.02) | (0.03) | (0.04) | (0.07) | (0.40) | (0.46) |
| Total Stockholder Equity | 2.29 | 2.15 | 1.53 | 1.44 | 1.36 | 1.28 | 1.24 | 1.15 | 1.17 | 1.13 | 1.08 | 1.09 | 1.12 | 1.06 | 0.73 | 0.66 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 566.80 | 637.30 | 592.80 | 552.40 | 482.60 | 533.70 | 483.70 | 501.30 | 465.20 | 469.40 | 448.70 | 423.30 | 399.80 | 429.30 | 370.50 | 354.00 | 307.10 | 238.50 | 285.80 | 296.70 |
| Cost of Revenue | 336.20 | 383.90 | 353.30 | 323.50 | 286.70 | 315.60 | 286.10 | 300.50 | 282.30 | 281.50 | 280.10 | 259.70 | 249.90 | 267.10 | 237.40 | 229.40 | 203.10 | 127.90 | 191.80 | 194.70 |
| Gross Profit | 230.60 | 253.40 | 239.50 | 228.90 | 195.90 | 218.10 | 197.60 | 200.80 | 182.90 | 187.90 | 168.60 | 163.60 | 149.90 | 162.20 | 133.10 | 124.60 | 104.00 | 131.80 | 300.00 | 102.00 |
| Selling, General & Admin | 119.40 | 133.20 | 117.70 | 117.20 | 109.50 | 108.90 | 101.60 | 101.20 | 102.90 | 103.50 | 96.30 | 100.80 | 93.80 | 94.10 | 89.10 | 88.30 | 84.20 | 65.40 | 76.20 | 79.20 |
| Total Operating Expenses | 142.90 | 153.30 | 142.40 | 142.30 | 129.30 | 127.90 | 118.70 | 126.20 | 118.30 | 124.80 | 110.90 | 112.30 | 100.10 | 187.10 | 95.80 | 97.40 | 92.60 | 102.80 | 255.30 | 89.10 |
| Operating Income | 87.70 | 100.10 | 97.10 | 86.60 | 66.60 | 90.20 | 78.90 | 74.60 | 64.60 | 63.10 | 57.70 | 51.30 | 49.80 | (24.90) | 37.30 | 27.20 | 11.40 | 17.30 | 11.80 | 12.90 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 12.80 | 9.80 | 9.20 | 10.20 | 5.40 | 2.40 | 2.00 | 2.60 | 2.30 | 2.40 | 2.20 | 3.50 | 3.40 |
| Pretax Income | 77.40 | 104.80 | 81.50 | 69.90 | 57.90 | 77.90 | 66.00 | 60.40 | 51.10 | 41.70 | 48.10 | 46.10 | 50.40 | (22.00) | 10.00 | 23.50 | 15.60 | 7.20 | 11.40 | 16.70 |
| Tax Provision | 13.00 | 26.60 | 18.40 | 17.40 | 6.20 | 21.40 | 15.10 | 15.20 | 1.90 | 10.10 | 12.40 | 7.80 | 11.30 | 2.80 | (2.50) | 4.40 | 2.60 | (1.80) | 3.70 | 2.00 |
| Net Income | 59.90 | 77.90 | 62.70 | 52.20 | 51.20 | 57.10 | 50.20 | 44.20 | 49.00 | 31.50 | (20.40) | 36.00 | 42.80 | (27.30) | 3.10 | 13.00 | 11.40 | 6.00 | 331.10 | 61.50 |
| Basic EPS | 1.20 | 1.58 | 1.30 | 1.12 | 1.10 | 1.23 | 1.08 | 0.96 | 1.07 | 0.69 | (0.45) | 0.79 | 0.94 | (0.61) | 0.07 | 0.29 | 0.25 | 0.14 | 7.30 | 1.36 |
| Diluted EPS | 1.19 | 1.56 | 1.28 | 1.10 | 1.09 | 1.21 | 1.06 | 0.94 | 1.05 | 0.68 | (0.44) | 0.77 | 0.92 | (0.60) | 0.07 | 0.28 | 0.25 | 0.15 | 7.10 | 1.32 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 30.60 | 195.20 | 106.50 | 42.50 | (10.90) | 166.50 | 51.40 | 57.50 | 10.50 | 126.50 | 14.40 | 72.00 | (4.40) | (26.30) | (14.00) | (39.30) | (57.20) | 20.80 | 74.90 | 18.70 |
| Capital Expenditures | 18.50 | 68.50 | 10.40 | 7.70 | 5.50 | 9.80 | 7.90 | 10.40 | 9.90 | 7.40 | 7.80 | 4.70 | 4.00 | 5.90 | 4.00 | 3.90 | 2.10 | 2.10 | 3.30 | 1.60 |
| Free Cash Flow* | 12.10 | 126.70 | 96.10 | 34.80 | (16.40) | 156.70 | 43.50 | 47.10 | 0.60 | 119.10 | 6.60 | 67.30 | (8.40) | (32.20) | (18.00) | (43.20) | (59.30) | 18.70 | 71.60 | 17.10 |
| Investing Cash Flow | (395.80) | (61.80) | (41.40) | (151.20) | (306.60) | (7.20) | (5.80) | 32.40 | (303.90) | (9.00) | (6.40) | (550.90) | (3.90) | (6.80) | 0.40 | (1.90) | (57.80) | (184.50) | 582.00 | (84.30) |
| Financing Cash Flow | 157.60 | 0.90 | 29.30 | 59.60 | 335.70 | (123.80) | (53.60) | (62.20) | 292.70 | (115.50) | (1.10) | 363.30 | 62.90 | 1.30 | 6.20 | (35.00) | (11.40) | (0.80) | (167.70) | 26.50 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2013 | Q3
2013 | Q2
2013 | Q1
2013 | Q4
2012 | Q3
2012 | Q2
2012 | Q1
2012 | Q3
2011 | Q2
2011 |
|---|
| Dividends Per Share | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |