IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

STERLING INFRASTRUCTURE, INC. (STRL)

Heavy Construction Other Than Bldg Const - Contractors

Latest Price
$596.77
TTM P/E
53.33
Normalized P/E
95.28
Div Yield
--
Book Value
38.81
P/B Ratio
15.38

Valuation metrics

adjust assumptions →
EPS: $9.38
Book value / share: $36.13
Formula: √(22.5 × EPS × BVPS)
Graham Number
$87.32
85% downside
Norm. op. income: $160M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$41.97
93% downside
Base FCF: $363M (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$777.25
+30% upside
EPS: $9.38
Target P/E: 95×
Formula: EPS × P/E
P/E Fair Value
$891.10
+49% upside

Institutional Ownership

89.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.98M$1.62B12.99%+61.5K2026-03-31
FMR LLC1.47M$600.0M4.81%-179.8K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC1.41M$574.0M4.59%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC1.32M$537.0M4.30%--2026-03-31
Invesco Ltd.1.19M$484.0M3.88%+382.2K2026-03-31
STATE STREET CORP1.09M$443.0M3.55%+16.1K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC939.3K$390.0M3.06%+132.2K2026-03-31
FIRST TRUST ADVISORS LP878.0K$357.0M2.86%+188.0K2026-03-31
RENAISSANCE TECHNOLOGIES LLC766.9K$312.0M2.50%-36.3K2026-03-31
JANUS HENDERSON GROUP PLC619.1K$252.0M2.02%+43.3K2026-03-31
View all institutional holders →