IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — STZ

Balance Sheet

(in billions USD)
MetricQ1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.100.150.070.070.070.060.070.080.080.190.190.170.100.360.100.500.150.200.30
Accounts Receivable0.730.710.670.810.840.870.890.900.930.930.920.980.880.920.970.920.920.930.70
Inventory1.451.381.441.412.132.102.131.991.811.951.801.651.661.521.341.381.381.331.33
Total Current Assets3.042.912.883.943.633.653.833.553.433.653.533.533.303.382.943.313.453.543.40
Property, Plant & Equipment8.518.218.007.727.797.908.307.717.587.196.526.236.165.525.515.395.585.185.10
Goodwill5.255.195.185.165.615.727.997.987.997.957.907.907.927.857.807.817.797.727.68
Intangible Assets0.010.010.010.010.020.020.020.020.020.020.020.020.020.020.020.030.030.030.03
Total Non-current Assets*19.0718.7718.5418.3219.1819.4322.2321.5121.5021.1120.9420.7522.5422.1522.4022.8824.1822.9322.75
Total Assets22.1121.6821.4222.2622.8123.0826.0625.0624.9324.7624.4624.2825.8425.5325.3426.1927.6326.4626.15
Accounts Payable1.000.981.020.981.061.101.141.030.981.001.010.960.870.950.840.820.730.650.51
Short-term Debt0.340.370.250.380.890.510.790.460.470.820.880.660.120.240.49--0.040.000.00
Total Current Liabilities3.332.172.663.693.292.913.123.382.863.192.732.512.372.252.192.062.041.911.75
Long-term Debt10.2010.2910.2911.1910.6911.0911.0911.2411.2411.5411.3010.2910.8510.0910.0910.4410.9411.6012.17
Total Non-current Liabilities*10.2311.5110.9711.0411.4512.0112.3711.8812.3512.6613.0212.0611.9211.7311.6311.5311.9412.5513.02
Total Liabilities13.5613.6813.6314.7314.7314.9215.4915.2615.2115.8515.7514.5714.2813.9813.8213.5913.9814.4614.77
Retained Earnings14.0513.5513.2312.9413.1612.7314.1113.1912.8412.3212.2713.4514.7514.2513.9214.0614.8813.7413.37
Total Stockholder Equity8.267.717.507.277.827.8710.259.479.398.598.399.3911.2311.2411.1912.2613.3111.6911.07

* Derived from reported values

Income Statement

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Total Revenue2.431.922.222.482.522.162.462.922.662.142.472.842.512.002.442.662.362.102.322.37
Cost of Revenue1.110.971.041.171.251.051.181.411.261.101.201.391.261.041.211.331.110.971.091.14
Gross Profit1.320.951.181.311.271.111.281.511.401.041.271.451.260.961.231.331.251.131.231.23
Selling, General & Admin0.460.420.490.440.500.510.490.490.460.410.470.470.490.490.480.510.440.460.390.49
Total Operating Expenses*0.480.510.490.440.551.260.493.200.460.410.470.470.490.490.480.510.440.460.390.49
Operating Income0.850.440.690.870.71(0.15)0.79(1.23)0.940.630.800.980.760.470.750.810.820.680.840.74
Pretax Income0.760.350.630.780.61(0.34)0.67(1.33)0.920.490.650.850.230.260.61(1.01)0.520.500.580.14
Tax Provision0.090.130.110.300.090.030.04(0.15)0.030.090.130.150.090.030.130.130.130.090.100.13
Net Income0.650.200.500.470.52(0.38)0.62(1.20)0.880.390.510.690.140.220.47(1.15)0.390.400.470.00

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Operating Cash Flow0.660.560.620.850.640.590.691.180.690.430.720.960.670.480.630.900.760.260.920.81
Capital Expenditures0.180.220.250.220.190.280.230.330.380.360.330.310.280.350.250.240.200.430.250.24
Free Cash Flow*0.480.340.370.630.440.310.460.850.320.080.390.650.390.120.380.660.56(0.17)0.670.57
Investing Cash Flow(0.19)(0.21)(0.23)0.66(0.20)0.12(0.24)(0.48)(0.38)(0.36)(0.33)(0.31)(0.29)(0.35)(0.16)(0.26)(0.23)(0.36)(0.30)(0.26)
Financing Cash Flow(0.47)(0.40)(0.30)(1.52)(0.44)(0.72)(0.43)(0.71)(0.39)-0.00(0.40)(0.76)(0.31)(0.17)(0.45)(0.57)(0.63)(0.06)(0.36)(0.95)

* Derived from reported values