Financial Statements — SYK
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.88 | 3.26 | 2.38 | 2.32 | 3.85 | 1.87 | 2.33 | 1.86 | 1.40 | 1.67 | 1.42 | 1.04 | 1.46 | 2.56 | 2.24 | 2.24 |
| Accounts Receivable | 3.57 | 3.64 | 3.92 | 3.96 | 3.74 | 3.62 | 3.47 | 3.28 | 3.26 | 3.22 | 3.10 | 3.15 | 2.99 | 2.82 | 2.71 | 2.62 |
| Inventory | 5.42 | 5.37 | 5.29 | 5.11 | 5.29 | 5.04 | 5.03 | 4.88 | 4.59 | 4.33 | 3.88 | 3.75 | 3.53 | 3.43 | 3.43 | 3.47 |
| Total Current Assets | 13.34 | 13.71 | 13.00 | 13.02 | 14.67 | 11.65 | 11.89 | 11.05 | 10.15 | 10.15 | 9.32 | 8.82 | 8.73 | 9.46 | 9.03 | 8.98 |
| Property, Plant & Equipment | 3.89 | 3.73 | 3.70 | 3.54 | 3.43 | 3.32 | 3.26 | 3.11 | 3.08 | 3.04 | 2.80 | 2.80 | 2.79 | 2.75 | 2.74 | 2.71 |
| Goodwill | 19.19 | 19.26 | 19.18 | 19.09 | 16.40 | 15.41 | 15.35 | 15.14 | 15.17 | 14.85 | 14.99 | 15.12 | 15.23 | 12.89 | 12.80 | 12.80 |
| Intangible Assets | 5.52 | 5.85 | 5.96 | 6.13 | 4.94 | 4.36 | 4.51 | 4.73 | 4.92 | 4.78 | 5.05 | 5.25 | 5.43 | 5.06 | 5.26 | 5.38 |
| Total Non-current Assets* | 32.95 | 33.35 | 33.33 | 32.98 | 29.16 | 27.49 | 27.51 | 27.00 | 27.26 | 26.68 | 26.67 | 27.21 | 27.41 | 24.69 | 24.67 | 24.48 |
| Total Assets | 46.29 | 47.06 | 46.33 | 46.01 | 43.83 | 39.13 | 39.40 | 38.04 | 37.41 | 36.83 | 35.98 | 36.03 | 36.14 | 34.15 | 33.70 | 33.46 |
| Short-term Debt | 0.50 | 1.75 | 1.75 | 2.40 | 2.16 | 2.10 | 2.06 | 2.31 | 1.80 | 1.20 | 0.01 | 0.01 | 0.21 | 0.02 | 0.01 | 0.02 |
| Total Current Liabilities | 6.32 | 7.41 | 7.29 | 7.93 | 7.67 | 6.93 | 6.96 | 7.46 | 6.58 | 5.87 | 4.57 | 4.40 | 4.41 | 4.45 | 4.25 | 3.95 |
| Long-term Debt | 14.22 | 14.85 | 14.83 | 14.38 | 13.33 | 10.13 | 10.81 | 10.38 | 11.15 | 11.86 | 12.75 | 13.37 | 13.89 | 12.63 | 12.73 | 13.06 |
| Total Non-current Liabilities* | 17.00 | 17.86 | 17.85 | 17.15 | 16.02 | 12.44 | 13.28 | 12.68 | 13.46 | 14.07 | 14.95 | 15.95 | 16.68 | 15.52 | 15.63 | 16.00 |
| Total Liabilities | 23.31 | 25.27 | 25.14 | 25.08 | 23.68 | 19.37 | 20.23 | 20.14 | 20.05 | 19.93 | 19.52 | 20.36 | 21.09 | 19.97 | 19.88 | 19.95 |
| Retained Earnings | 20.88 | 19.96 | 19.42 | 18.86 | 18.30 | 17.77 | 17.25 | 15.93 | 15.53 | 15.07 | 14.49 | 13.93 | 13.54 | 13.08 | 12.88 | 12.53 |
| Total Stockholder Equity* | 22.98 | 21.79 | 21.19 | 20.93 | 20.15 | 19.76 | 19.17 | 17.91 | 17.36 | 16.90 | 16.46 | 15.67 | 15.05 | 14.18 | 13.82 | 13.50 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 6.02 | 7.17 | 6.06 | 6.02 | 5.87 | 6.44 | 5.49 | 5.42 | 5.24 | 5.82 | 4.91 | 5.00 | 4.78 | 5.20 | 4.48 | 4.49 | 4.28 | 4.70 | 4.16 | 4.29 |
| Cost of Revenue | 2.21 | 2.54 | 2.21 | 2.18 | 2.12 | 2.26 | 1.98 | 2.01 | 1.91 | 2.11 | 1.75 | 1.82 | 1.76 | 1.97 | 1.70 | 1.67 | 1.54 | 1.66 | 1.52 | 1.52 |
| Gross Profit | 3.81 | 4.63 | 3.85 | 3.84 | 3.74 | 4.17 | 3.52 | 3.42 | 3.33 | 3.70 | 3.16 | 3.18 | 3.02 | 3.24 | 2.78 | 2.83 | 2.73 | 3.05 | 2.64 | 2.77 |
| Research & Development | 0.41 | 0.40 | 0.41 | 0.41 | 0.41 | 0.36 | 0.38 | 0.36 | 0.37 | 0.35 | 0.35 | 0.35 | 0.34 | 0.33 | 0.36 | 0.35 | 0.41 | 0.33 | 0.31 | 0.31 |
| Selling, General & Admin | 2.28 | 2.23 | 2.05 | 2.08 | 2.30 | 2.10 | 1.90 | 1.85 | 1.84 | 1.94 | 1.70 | 1.71 | 1.78 | 1.75 | 1.46 | 1.54 | 1.71 | 1.75 | 1.60 | 1.51 |
| Total Operating Expenses | 2.87 | 2.82 | 2.72 | 2.73 | 2.91 | 3.59 | 2.43 | 2.37 | 2.36 | 2.45 | 2.23 | 2.22 | 2.28 | 2.42 | 1.97 | 2.05 | 2.29 | 2.23 | 2.07 | 2.04 |
| Operating Income | 0.94 | 1.80 | 1.14 | 1.11 | 0.84 | 0.58 | 1.09 | 1.05 | 0.97 | 1.26 | 0.93 | 0.97 | 0.74 | 0.81 | 0.81 | 0.77 | 0.45 | 0.82 | 0.57 | 0.73 |
| Pretax Income | 0.85 | 1.71 | 1.03 | 1.02 | 0.76 | 0.53 | 1.04 | 1.00 | 0.92 | 1.23 | 0.87 | 0.90 | 0.68 | 0.76 | 0.82 | 0.72 | 0.39 | 0.76 | 0.50 | 0.66 |
| Tax Provision | 0.11 | 0.86 | 0.17 | 0.13 | 0.11 | (0.02) | 0.21 | 0.17 | 0.14 | 0.08 | 0.18 | 0.16 | 0.09 | 0.20 | 0.00 | 0.06 | 0.06 | 0.10 | 0.06 | 0.07 |
| Net Income | 0.75 | 0.85 | 0.86 | 0.88 | 0.65 | 0.55 | 0.83 | 0.83 | 0.79 | 1.14 | 0.69 | 0.74 | 0.59 | 0.56 | 0.82 | 0.66 | 0.32 | 0.66 | 0.44 | 0.59 |
| Basic EPS | 1.95 | 2.21 | 2.25 | 2.32 | 1.71 | 1.44 | 2.18 | 2.17 | 2.07 | 3.01 | 1.82 | 1.95 | 1.56 | 1.48 | 2.16 | 1.73 | 0.86 | 1.75 | 1.17 | 1.57 |
| Diluted EPS | 1.93 | 2.20 | 2.22 | 2.29 | 1.69 | 1.41 | 2.16 | 2.14 | 2.05 | 2.98 | 1.80 | 1.93 | 1.54 | 1.47 | 2.14 | 1.72 | 0.84 | 1.73 | 1.14 | 1.55 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.58 | 2.14 | 1.54 | 1.11 | 0.25 | 1.93 | 1.47 | 0.63 | 0.20 | 1.53 | 1.05 | 0.69 | 0.45 | 1.00 | 0.89 | 0.53 | 0.20 | 1.00 | 0.93 | 0.88 |
| Capital Expenditures | 0.17 | 0.27 | 0.19 | 0.18 | 0.12 | 0.27 | 0.17 | 0.15 | 0.17 | 0.14 | 0.15 | 0.15 | 0.13 | 0.19 | 0.14 | 0.14 | 0.12 | 0.21 | 0.13 | 0.11 |
| Free Cash Flow* | 0.42 | 1.88 | 1.35 | 0.93 | 0.13 | 1.67 | 1.30 | 0.48 | 0.04 | 1.38 | 0.90 | 0.54 | 0.32 | 0.82 | 0.75 | 0.39 | 0.08 | 0.79 | 0.80 | 0.77 |
| Investing Cash Flow | (0.18) | (0.30) | (0.32) | (0.10) | (4.14) | (0.30) | (2.17) | (0.12) | (0.41) | (0.15) | (0.14) | (0.53) | (0.13) | (0.16) | 0.07 | (0.15) | (2.68) | (0.31) | (0.25) | (0.20) |
| Financing Cash Flow | (1.51) | (1.09) | (0.34) | (0.99) | 2.53 | (1.79) | 2.65 | (0.97) | (0.42) | (0.29) | (0.42) | (0.40) | (0.48) | (0.45) | (0.54) | (0.75) | 0.99 | (0.29) | (0.35) | (0.68) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q1
2020 | Q3
2019 |
|---|
| Dividends Per Share | 0.88 | 0.84 | 0.84 | 0.84 | 0.80 | 0.80 | 0.80 | 0.75 | 0.75 | 0.75 | 0.70 | 0.70 | 0.70 | 0.63 | 0.63 | 0.63 | 0.57 | 0.57 | 0.57 | 0.52 |