SYSCO CORP (SYY)
Wholesale-Groceries & Related Products
Latest Price
$85.24
TTM P/E
23.61
Normalized P/E
24.20
Div Yield
2.53%
Book Value
4.79
P/B Ratio
17.78
Valuation metrics
adjust assumptions →EPS: $3.73
Book value / share: $3.74
Formula: √(22.5 × EPS × BVPS)
Graham Number
$17.71
79% downside
Norm. op. income: $2.3B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.92
84% downside
Base FCF: $1.6B (median of recent 5yr)
Growth: -6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$3.07
96% downside
EPS: $3.73
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$89.52
+5% upside
Institutional Ownership
82.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 39.79M | $2.84B | 8.30% | -573.3K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 31.11M | $2.22B | 6.49% | -- | 2026-03-31 |
| STATE STREET CORP | 27.22M | $1.94B | 5.68% | +769.6K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 26.77M | $1.91B | 5.58% | -- | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 13.04M | $926.0M | 2.72% | +308.6K | 2026-03-31 |
| Invesco Ltd. | 11.59M | $826.0M | 2.42% | -4.56M | 2026-03-31 |
| HARRIS ASSOCIATES L P | 11.01M | $785.0M | 2.30% | +3.10M | 2026-03-31 |
| Boston Partners | 10.58M | $754.0M | 2.21% | -149.1K | 2026-03-31 |
| Capital Research Global Investors | 8.88M | $633.0M | 1.85% | -9.37M | 2026-03-31 |
| GOLDMAN SACHS GROUP INC | 6.43M | $458.0M | 1.34% | +775.0K | 2026-03-31 |