IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

AT&T INC. (T)

Current price: $23.25

These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.

Graham Number
√(22.5 × EPS × Book Value per Share)
Not applicable
Insufficient data: requires EPS, total stockholder equity, and share count.
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$8.44
64% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$2.37
90% downside
P/E Fair Value
Earnings per share × target P/E multiple
$45.60
+96% upside

Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.