Taylor Devices, Inc. (TAYD)

General Industrial Machinery & Equipment, NEC

Latest Price

$61.01

TTM P/E

19.02

Normalized P/E

27.77

Div Yield

Book Value

22.22

P/B Ratio

2.75

Valuation metrics

EPS: $2.62

Book value / share: $16.96

Formula: √(22.5 × EPS × BVPS)

Graham Number

$31.62

48% downside

Norm. op. income: $7M (median of 7yr)

Tax rate: 14%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$23.36

62% downside

Base FCF: $5M (median of recent 5yr)

Growth: -7%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$17.63

71% downside

EPS: $2.62

Target P/E: 27×

Formula: EPS × P/E

P/E Fair Value

$70.74

+16% upside

34.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	177.9K	$10.0M	4.14%	+159.5K	2026-06-30
Janney Montgomery Scott LLC	151.2K	$8.0M	3.52%	+41.4K	2026-06-30
Vanguard Capital Management LLC	144.9K	$8.0M	3.37%	+12.4K	2026-06-30
Ameriprise Financial Inc	135.5K	$7.0M	3.15%	+15.8K	2026-06-30
Oppenheimer & Close, LLC	113.6K	$6.0M	2.64%	--	2026-06-30
Geode Capital Management, LLC	92.2K	$5.0M	2.15%	+56.3K	2026-06-30
Dimensional Fund Advisors LP	70.9K	$4.0M	1.65%	+5.3K	2026-06-30
Martin & Co Inc	58.2K	$3.0M	1.35%	+11.9K	2026-06-30
Renaissance Technologies LLC	56.1K	$3.0M	1.31%	+6.4K	2026-06-30
Courier Capital LLC	51.6K	$3.0M	1.20%	-1.6K	2026-06-30