IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TELEDYNE TECHNOLOGIES INC (TDY)

Search, Detection, Navigation, Guidance, Aeronautical Sys

Latest Price
$655.57
TTM P/E
31.70
Normalized P/E
38.48
Div Yield
--
Book Value
235.82
P/B Ratio
2.78

Valuation metrics

adjust assumptions →
EPS: $18.88
Book value / share: $227.64
Formula: √(22.5 × EPS × BVPS)
Graham Number
$310.97
53% downside
Norm. op. income: $807M (median of 6yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$102.93
84% downside
Base FCF: $723M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1,119.06
+71% upside
EPS: $18.88
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$717.44
+9% upside

Institutional Ownership

89.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.06M$2.46B8.76%+51.5K2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/3.43M$2.08B7.40%+625.2K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC3.03M$1.83B6.54%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC2.38M$1.44B5.13%--2026-03-31
STATE STREET CORP2.19M$1.32B4.73%-5.2K2026-03-31
FIL Ltd1.61M$975.0M3.48%+245.6K2026-03-31
Dodge & Cox1.60M$970.0M3.46%-81.1K2026-03-31
Aristotle Capital Management, LLC1.60M$966.0M3.45%-109.3K2026-03-31
JANUS HENDERSON GROUP PLC1.55M$935.0M3.33%-147.6K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC1.31M$792.0M2.83%+37.2K2026-03-31
View all institutional holders →