Atlassian Corp (TEAM)

Services-Prepackaged Software

Latest Price

$179.29

TTM P/E

Normalized P/E

Div Yield

Book Value

3.35

P/B Ratio

53.56

Valuation metrics

Base FCF: $1.4B (median of recent 4yr)

Growth: -0%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$63.06

65% downside

62.6% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	12.75M	$991.0M	4.90%	+1.20M	2026-06-30
Vanguard Portfolio Management LLC	9.97M	$775.0M	3.83%	+73.9K	2026-06-30
DNB Asset Management AS	9.83M	$764.0M	3.78%	+1.75M	2026-06-30
AQR Capital Management LLC	8.82M	$686.0M	3.39%	+4.67M	2026-06-30
GQG Partners LLC	7.66M	$595.0M	2.94%	--	2026-06-30
Vanguard Capital Management LLC	7.22M	$561.0M	2.77%	-385.8K	2026-06-30
Pictet Asset Management Holding SA	5.47M	$425.0M	2.10%	+442.7K	2026-06-30
State Street Corp	4.68M	$363.0M	1.80%	+598.8K	2026-06-30
Morgan Stanley	4.19M	$325.0M	1.61%	-44.7K	2026-06-30
Ameriprise Financial Inc	3.84M	$298.0M	1.48%	+2.99M	2026-06-30