IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TENET HEALTHCARE CORP (THC)

Services-General Medical & Surgical Hospitals, NEC

Latest Price
$254.78
TTM P/E
13.25
Normalized P/E
16.78
Div Yield
--
Book Value
55.46
P/B Ratio
4.59

Valuation metrics

adjust assumptions →
EPS: $15.49
Book value / share: $46.46
Formula: √(22.5 × EPS × BVPS)
Graham Number
$127.25
50% downside
Norm. op. income: $2.5B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$102.69
60% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$97.12
62% downside
EPS: $15.49
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$263.33
+3% upside

Institutional Ownership

92.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.8.70M$1.64B10.03%+168.8K2026-03-31
FMR LLC7.78M$1.47B8.96%+134.4K2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/7.52M$1.42B8.66%+28.4K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC4.32M$814.0M4.97%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC3.91M$738.0M4.51%--2026-03-31
Boston Partners3.83M$723.0M4.42%+192.8K2026-03-31
STATE STREET CORP2.72M$512.0M3.13%+22.5K2026-03-31
WELLINGTON MANAGEMENT GROUP LLP2.34M$442.0M2.70%+1.21M2026-03-31
LONE PINE CAPITAL LLC2.26M$426.0M2.60%+471.4K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC1.93M$364.0M2.22%+206.9K2026-03-31
View all institutional holders →