IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TJX COMPANIES INC /DE/ (TJX)

Retail-Family Clothing Stores

Latest Price
$157.34
TTM P/E
30.61
Normalized P/E
39.82
Div Yield
1.12%
Book Value
9.41
P/B Ratio
16.73

Valuation metrics

adjust assumptions →
EPS: $4.87
Book value / share: $9.20
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.76
80% downside
Norm. op. income: $4.7B (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$35.96
77% downside
Base FCF: $4.2B (median of recent 5yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$216.12
+37% upside
EPS: $4.87
Target P/E: 40×
Formula: EPS × P/E
P/E Fair Value
$194.80
+24% upside

Institutional Ownership

84.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.107.50M$17.17B9.73%+1.73M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC72.16M$11.52B6.53%--2026-03-31
STATE STREET CORP48.32M$7.72B4.37%-387.3K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC29.19M$4.65B2.64%+2.18M2026-03-31
FMR LLC27.55M$4.40B2.49%-2.32M2026-03-31
MORGAN STANLEY26.72M$4.27B2.42%+182.8K2026-03-31
BANK OF AMERICA CORP /DE/25.21M$4.03B2.28%-408.9K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC19.81M$3.16B1.79%--2026-03-31
NORTHERN TRUST CORP13.63M$2.18B1.23%+158.1K2026-03-31
WELLINGTON MANAGEMENT GROUP LLP13.33M$2.13B1.21%-4.25M2026-03-31
View all institutional holders →