IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

TKO Group Holdings, Inc. (TKO)

Services-Amusement & Recreation Services

Latest Price
$181.81
TTM P/E
67.59
Normalized P/E
168.34
Div Yield
--
Book Value
43.66
P/B Ratio
4.16

Valuation metrics

adjust assumptions →
EPS: $2.26
Book value / share: $19.26
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.30
83% downside
Norm. op. income: $447M (median of 3yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.42
98% downside
EPS: $2.26
Target P/E: 68×
Formula: EPS × P/E
P/E Fair Value
$153.68
15% downside

Institutional Ownership

92.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
STATE STREET CORP6.41M$1.29B8.29%+2.09M2026-03-31
BlackRock, Inc.5.31M$1.07B6.87%+117.3K2026-03-31
MORGAN STANLEY5.25M$1.06B6.79%+444.3K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC4.17M$841.0M5.40%--2026-03-31
MASSACHUSETTS FINANCIAL SERVICES CO /MA/3.54M$718.0M4.58%+357.6K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC3.09M$623.0M4.00%--2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/2.56M$516.0M3.31%+189.5K2026-03-31
Lindsell Train Ltd2.45M$493.0M3.17%-370.7K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC1.98M$397.0M2.56%+121.4K2026-03-31
XN LP1.90M$382.0M2.45%-971.4K2026-03-31
View all institutional holders →