IntrinsicIntrinsic
← Scroll for more →

TKO Group Holdings, Inc. (TKO)

Services-Amusement & Recreation Services

Latest Price
$179.72
TTM P/E
62.84
Normalized P/E
125.10
Div Yield
--
Book Value
45.40
P/B Ratio
3.96

Valuation metrics

adjust assumptions →
EPS: $2.26
Book value / share: $19.26
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.30
83% downside
Norm. op. income: $490M (median of 4yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.07
96% downside
EPS: $2.26
Target P/E: 63×
Formula: EPS × P/E
P/E Fair Value
$142.38
21% downside

Institutional Ownership

93.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.67M$1.14B7.58%+354.0K2026-06-30
Morgan Stanley4.70M$946.0M6.29%-550.4K2026-06-30
State Street Corp4.63M$932.0M6.20%-1.78M2026-06-30
Vanguard Capital Management LLC4.01M$807.0M5.36%-164.5K2026-06-30
Massachusetts Financial Services Co3.73M$753.0M4.98%+184.8K2026-06-30
Vanguard Portfolio Management LLC3.05M$613.0M4.07%-47.9K2026-06-30
Price T Rowe Associates Inc2.64M$530.0M3.52%+73.6K2026-06-30
XN LP2.49M$501.0M3.33%+596.7K2026-06-30
Lindsell Train Ltd2.10M$422.0M2.81%-350.6K2026-06-30
Bank of America Corp2.09M$420.0M2.79%+693.9K2026-06-30
View all institutional holders →