IntrinsicIntrinsic
← Scroll for more →

Timken Co (TKR)

Ball & Roller Bearings

Latest Price
$116.75
TTM P/E
31.64
Normalized P/E
24.45
Div Yield
1.21%
Book Value
45.97
P/B Ratio
2.54

Valuation metrics

adjust assumptions →
EPS: $4.11
Book value / share: $45.34
Formula: √(22.5 × EPS × BVPS)
Graham Number
$64.75
45% downside
Norm. op. income: $541M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$36.70
69% downside
Base FCF: $306M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$138.42
+19% upside
EPS: $4.11
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$98.64
16% downside

Institutional Ownership

92.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.99M$869.0M8.62%+188.7K2026-06-30
Vanguard Portfolio Management LLC3.33M$483.0M4.79%+49.7K2026-06-30
Dimensional Fund Advisors LP3.08M$447.0M4.43%+191.7K2026-06-30
Vanguard Capital Management LLC2.83M$411.0M4.08%+8.4K2026-06-30
State Street Corp2.03M$295.0M2.93%+63.4K2026-06-30
FMR LLC1.99M$288.0M2.86%+66.9K2026-06-30
Geode Capital Management, LLC1.82M$264.0M2.61%+620.4K2026-06-30
Brown Advisory Inc1.70M$247.0M2.45%-9.5K2026-06-30
JPMorgan Chase & Co1.52M$219.0M2.20%+1.33M2026-06-30
Victory Capital Management Inc1.35M$195.0M1.94%-481.4K2026-06-30
View all institutional holders →