IntrinsicIntrinsic
← Scroll for more →

Texas Pacific Land Corp (TPL)

Oil Royalty Traders

Latest Price
$325.83
TTM P/E
332.48
Normalized P/E
10.20
Div Yield
0.86%
Book Value
24.25
P/B Ratio
13.44

Valuation metrics

adjust assumptions →
EPS: $6.97
Book value / share: $21.16
Formula: √(22.5 × EPS × BVPS)
Graham Number
$57.61
82% downside
Norm. op. income: $513M (median of 6yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$60.43
81% downside
Base FCF: $249M (median of recent 3yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$253.52
22% downside
EPS: $6.97
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$69.70
79% downside

Institutional Ownership

78.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Horizon Kinetics Asset Management LLC9.80M$4.29B14.21%-212.5K2026-06-30
BlackRock, Inc.5.30M$2.32B7.68%-656.3K2026-06-30
State Street Corp3.96M$1.74B5.75%+179.8K2026-06-30
Vanguard Capital Management LLC3.81M$1.67B5.52%+25.2K2026-06-30
Vanguard Portfolio Management LLC3.18M$1.39B4.62%+41.2K2026-06-30
Blue Trust, Inc.2.23M$40.0M3.23%-452026-06-30
Geode Capital Management, LLC1.65M$717.0M2.39%+13.2K2026-06-30
SoftVest Advisors, LLC1.54M$674.0M2.24%+71.1K2026-06-30
First Manhattan Co. LLC.1.06M$465.0M1.54%+2.0K2026-06-30
Morgan Stanley972.3K$425.0M1.41%+7.8K2026-06-30
View all institutional holders →