Financial Statements — TRGP
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.10 | 0.12 | 0.11 | 0.15 | 0.13 | 0.17 | 0.11 | 0.14 | 0.17 | 0.21 | 0.19 | 0.15 | 0.14 | 0.23 | 0.21 | 0.25 |
| Accounts Receivable | 1.69 | 1.41 | 1.41 | 1.40 | 1.30 | 1.22 | 1.48 | 1.24 | 0.99 | 1.02 | 1.53 | 1.61 | 1.57 | 1.29 | 0.90 | 1.00 |
| Inventory | 0.33 | 0.49 | 0.44 | 0.26 | 0.41 | 0.32 | 0.22 | 0.54 | 0.31 | 0.16 | 0.47 | 0.20 | 0.10 | 0.32 | 0.07 | 0.05 |
| Total Current Assets | 2.44 | 2.28 | 2.21 | 2.08 | 2.03 | 1.87 | 1.97 | 2.14 | 1.73 | 1.64 | 2.50 | 2.16 | 1.90 | 1.99 | 1.32 | 1.41 |
| Property, Plant & Equipment | 21.77 | 19.61 | 19.02 | 18.41 | 17.43 | 16.89 | 16.28 | 15.33 | 14.89 | 14.47 | 13.72 | 11.88 | 11.65 | 11.92 | 12.00 | 12.06 |
| Goodwill | 0.12 | 0.05 | 0.05 | 0.05 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Intangible Assets | 2.20 | 1.73 | 1.81 | 1.90 | 2.07 | 2.16 | 2.26 | 2.45 | 2.54 | 2.64 | 2.84 | 1.04 | 1.07 | 1.28 | 1.32 | 1.35 |
| Total Non-current Assets* | 24.67 | 21.90 | 21.31 | 20.72 | 19.88 | 19.40 | 18.87 | 18.05 | 17.73 | 17.39 | 16.89 | 13.17 | 13.39 | 13.98 | 14.09 | 14.24 |
| Total Assets | 27.11 | 24.17 | 23.51 | 22.80 | 21.90 | 21.26 | 20.85 | 20.19 | 19.46 | 19.03 | 19.39 | 15.33 | 15.30 | 15.97 | 15.41 | 15.65 |
| Accounts Payable | 1.99 | 1.58 | 1.73 | 1.89 | 1.47 | 1.69 | 1.71 | 1.58 | 1.17 | 1.26 | 1.81 | 1.90 | 1.80 | 1.65 | 1.03 | 0.95 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.34 | 0.36 | 0.27 |
| Total Current Liabilities | 3.40 | 2.95 | 3.18 | 3.20 | 2.63 | 2.89 | 2.81 | 2.68 | 2.32 | 2.47 | 3.39 | 3.15 | 2.91 | 2.87 | 2.10 | 1.77 |
| Long-term Debt | 19.13 | 17.43 | 16.85 | 16.21 | 14.25 | 13.57 | 13.06 | 12.92 | 12.40 | 12.18 | 11.20 | 7.46 | 7.25 | 6.79 | 6.98 | 7.37 |
| Total Non-current Liabilities* | 20.57 | 18.52 | 17.75 | 17.15 | 16.70 | 15.91 | 15.33 | 15.00 | 14.47 | 14.01 | 13.61 | 10.11 | 10.69 | 10.92 | 11.12 | 11.59 |
| Total Liabilities* | 23.97 | 21.47 | 20.92 | 20.35 | 19.33 | 18.80 | 18.14 | 17.68 | 16.79 | 16.47 | 17.01 | 13.26 | 13.60 | 13.79 | 13.23 | 13.35 |
| Retained Earnings | 2.56 | 1.97 | 1.71 | 1.30 | 1.00 | 0.78 | 0.65 | 0.31 | 0.20 | (0.13) | (0.94) | (1.14) | (1.73) | (1.51) | (1.69) | (1.75) |
| Total Stockholder Equity | 3.14 | 2.71 | 2.59 | 2.45 | 2.57 | 2.47 | 2.70 | 2.51 | 2.68 | 2.55 | 2.38 | 2.07 | 1.70 | 2.19 | 2.19 | 2.30 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 4.09 | 4.06 | 4.15 | 4.26 | 4.56 | 4.41 | 3.85 | 3.05 | 3.99 | 3.64 | 3.36 | 2.72 | 3.80 | 5.04 | 5.80 | 4.89 | 4.09 | 4.20 | 3.20 | 3.50 |
| Cost of Revenue | 2.39 | 2.31 | 2.51 | 2.44 | 3.26 | 2.92 | 2.37 | 2.20 | 3.22 | 2.90 | 2.69 | 2.07 | 3.02 | 4.31 | 5.05 | 4.20 | 3.32 | 3.61 | 2.71 | 2.84 |
| Gross Profit* | 1.70 | 1.75 | 1.64 | 1.82 | 1.30 | 1.48 | 1.49 | 2.71 | 1.34 | 1.34 | 1.21 | 1.33 | 1.50 | 1.05 | 1.76 | 0.76 | 0.87 | 0.85 | 0.71 | 0.80 |
| Selling, General & Admin | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.09 | 0.07 | 0.06 | 0.06 |
| Total Operating Expenses* | 0.85 | 0.83 | 0.81 | 0.79 | 0.76 | 0.78 | 0.76 | 1.44 | 0.71 | 0.71 | 0.70 | 0.69 | 0.66 | 0.62 | 1.02 | 0.46 | 0.96 | 0.48 | 0.46 | 0.45 |
| Operating Income | 0.85 | 0.92 | 0.84 | 1.03 | 0.54 | 0.70 | 0.73 | 0.63 | 0.64 | 0.64 | 0.51 | 0.65 | 0.84 | 0.43 | 0.45 | 0.30 | 0.55 | 0.37 | 0.25 | 0.34 |
| Pretax Income | 0.61 | 0.69 | 0.62 | 0.82 | 0.35 | 0.52 | 0.55 | 0.45 | 0.42 | 0.46 | 0.33 | 0.48 | 0.67 | 0.29 | 0.77 | 0.19 | 0.41 | 0.29 | 0.16 | 0.24 |
| Tax Provision | 0.12 | 0.14 | 0.13 | 0.18 | 0.07 | 0.11 | 0.10 | 0.09 | 0.08 | 0.10 | 0.05 | 0.10 | 0.11 | 0.01 | 0.09 | 0.02 | 0.01 | 0.00 | 0.01 | 0.02 |
| Net Income | 0.48 | 0.55 | 0.48 | 0.63 | 0.27 | 0.35 | 0.39 | 0.30 | 0.28 | 0.30 | 0.22 | 0.33 | 0.50 | 0.19 | 0.60 | 0.09 | 0.32 | 0.18 | 0.06 | 0.15 |
| Basic EPS | 2.22 | 2.52 | 2.21 | 2.88 | 0.91 | 1.44 | 1.76 | 1.34 | 1.23 | 1.25 | 0.97 | 1.44 | 0.03 | 0.85 | 1.64 | 0.06 | 1.40 | 0.70 | 0.15 | 0.54 |
| Diluted EPS | 2.21 | 2.51 | 2.20 | 2.87 | 0.91 | 1.44 | 1.75 | 1.33 | 1.22 | 1.22 | 0.97 | 1.44 | 0.03 | 0.84 | 1.61 | 0.06 | 1.37 | 0.66 | 0.15 | 0.53 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.74 | 1.51 | 0.60 | 0.86 | 0.95 | 1.33 | 0.54 | 0.90 | 0.88 | 0.96 | 0.41 | 0.68 | 1.17 | 0.46 | 0.64 | 0.75 | 0.50 | 0.50 | 0.62 | 0.68 |
| Capital Expenditures | 0.90 | 0.96 | 0.67 | 0.91 | 0.79 | 0.73 | 0.83 | 0.74 | 0.67 | 0.72 | 0.59 | 0.60 | 0.48 | 0.40 | 0.22 | 0.20 | 0.18 | 0.12 | 0.10 | 0.10 |
| Free Cash Flow* | (0.16) | 0.54 | (0.07) | (0.05) | 0.16 | 0.60 | (0.29) | 0.16 | 0.21 | 0.24 | (0.18) | 0.08 | 0.69 | 0.06 | 0.42 | 0.54 | 0.32 | 0.37 | 0.52 | 0.58 |
| Investing Cash Flow | (2.16) | (1.18) | (0.69) | (0.96) | (0.81) | (0.75) | (0.85) | (0.75) | (0.68) | (0.73) | (0.60) | (0.59) | (0.48) | (3.90) | 0.45 | (0.20) | (0.17) | (0.11) | (0.10) | (0.09) |
| Financing Cash Flow | 1.36 | (0.28) | 0.10 | 0.06 | (0.15) | (0.55) | 0.27 | (0.10) | (0.23) | (0.23) | 0.16 | (0.13) | (0.70) | 3.48 | (1.06) | (0.57) | (0.40) | (0.36) | (0.57) | (0.58) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 1.00 | 1.00 | 1.00 | 1.00 | 0.75 | 0.75 | 0.75 | 0.50 | 0.50 | 0.50 | 0.50 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.10 | 0.10 | 0.10 | 0.10 |