IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TRMB

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.230.230.270.291.040.940.260.220.241.040.310.350.360.510.480.26
Accounts Receivable0.620.540.540.530.530.580.630.640.660.580.570.590.660.580.580.58
Inventory0.190.170.180.190.190.220.230.260.370.410.390.370.400.320.300.30
Total Current Assets1.391.261.291.282.311.971.841.691.462.241.441.481.571.561.491.26
Property, Plant & Equipment0.180.190.190.190.190.200.200.200.220.220.220.230.240.230.230.25
Goodwill5.215.245.255.115.145.205.205.285.564.184.043.893.973.823.853.85
Intangible Assets0.870.971.010.991.101.111.171.261.400.480.510.430.470.470.510.54
Total Non-current Assets*7.607.767.817.627.567.637.487.648.095.775.645.445.615.445.475.52
Total Assets8.999.029.108.909.879.609.329.339.568.017.086.927.187.006.966.78
Accounts Payable0.180.160.160.170.180.180.190.180.180.170.190.190.210.190.180.16
Short-term Debt0.01--0.07--0.400.400.540.060.00--------0.030.090.10
Total Current Liabilities1.371.251.381.521.991.981.841.341.301.481.451.451.251.141.171.15
Long-term Debt1.401.391.441.391.391.392.493.003.181.791.240.991.291.291.291.29
Total Non-current Liabilities*1.981.982.031.962.011.993.143.653.922.291.791.581.941.981.961.96
Total Liabilities3.353.233.413.483.993.964.974.995.233.773.233.033.193.123.123.11
Retained Earnings3.223.363.293.283.673.632.342.462.382.362.152.152.172.112.081.96
Total Stockholder Equity5.645.795.695.425.885.634.354.344.334.253.843.893.993.883.843.67

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue0.940.970.900.880.840.980.880.870.950.930.960.990.920.860.880.940.990.930.900.95
Cost of Revenue0.290.270.280.280.28--0.300.320.360.360.370.390.350.350.370.400.440.410.400.42
Gross Profit0.650.700.620.600.56--0.580.550.590.580.590.600.560.500.520.540.550.510.500.53
Research & Development0.170.160.150.160.16--0.160.160.170.170.160.170.160.130.130.140.140.140.130.14
Selling, General & Admin0.130.130.120.120.12--0.130.150.130.120.120.140.110.100.110.110.100.100.090.10
Total Operating Expenses0.500.480.470.470.46--0.460.480.480.480.470.510.420.410.390.400.390.380.360.38
Operating Income0.140.220.150.130.10--0.120.060.110.100.120.090.140.100.120.130.160.130.150.14
Pretax Income0.130.180.130.110.09--0.071.760.070.060.080.060.160.090.120.220.140.120.160.16
Tax Provision0.030.030.010.020.02--0.030.450.02-0.000.000.010.030.010.030.050.030.000.030.02
Net Income0.100.160.110.090.07--0.041.320.060.060.070.040.130.090.090.170.110.120.120.14
Basic EPS0.420.660.470.370.27--0.175.370.230.260.300.180.520.350.350.670.440.460.490.55
Diluted EPS0.420.660.460.370.27--0.165.340.230.250.300.180.520.350.340.670.440.450.490.55

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow0.270.160.12(0.05)0.160.090.090.230.100.150.140.210.110.080.050.150.160.170.200.23
Capital Expenditures0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Free Cash Flow*0.270.150.12(0.06)0.150.090.070.230.090.130.130.200.100.080.030.140.140.160.190.22
Investing Cash Flow(0.01)-0.00(0.01)(0.01)(0.01)(0.01)1.87-0.00-0.00(0.01)(2.02)(0.03)(0.07)(0.32)0.19(0.01)(0.25)0.010.05(0.01)
Financing Cash Flow(0.29)(0.14)(0.15)0.03(0.61)0.02(1.28)(0.20)(0.09)(0.14)1.080.58(0.08)0.22(0.23)(0.11)(0.08)(0.14)(0.04)(0.19)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2011
Dividends Per Share0.80