Financial Statements — TRMB
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.23 | 0.23 | 0.27 | 0.29 | 1.04 | 0.94 | 0.26 | 0.22 | 0.24 | 1.04 | 0.31 | 0.35 | 0.36 | 0.51 | 0.48 | 0.26 |
| Accounts Receivable | 0.62 | 0.54 | 0.54 | 0.53 | 0.53 | 0.58 | 0.63 | 0.64 | 0.66 | 0.58 | 0.57 | 0.59 | 0.66 | 0.58 | 0.58 | 0.58 |
| Inventory | 0.19 | 0.17 | 0.18 | 0.19 | 0.19 | 0.22 | 0.23 | 0.26 | 0.37 | 0.41 | 0.39 | 0.37 | 0.40 | 0.32 | 0.30 | 0.30 |
| Total Current Assets | 1.39 | 1.26 | 1.29 | 1.28 | 2.31 | 1.97 | 1.84 | 1.69 | 1.46 | 2.24 | 1.44 | 1.48 | 1.57 | 1.56 | 1.49 | 1.26 |
| Property, Plant & Equipment | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.22 | 0.22 | 0.22 | 0.23 | 0.24 | 0.23 | 0.23 | 0.25 |
| Goodwill | 5.21 | 5.24 | 5.25 | 5.11 | 5.14 | 5.20 | 5.20 | 5.28 | 5.56 | 4.18 | 4.04 | 3.89 | 3.97 | 3.82 | 3.85 | 3.85 |
| Intangible Assets | 0.87 | 0.97 | 1.01 | 0.99 | 1.10 | 1.11 | 1.17 | 1.26 | 1.40 | 0.48 | 0.51 | 0.43 | 0.47 | 0.47 | 0.51 | 0.54 |
| Total Non-current Assets* | 7.60 | 7.76 | 7.81 | 7.62 | 7.56 | 7.63 | 7.48 | 7.64 | 8.09 | 5.77 | 5.64 | 5.44 | 5.61 | 5.44 | 5.47 | 5.52 |
| Total Assets | 8.99 | 9.02 | 9.10 | 8.90 | 9.87 | 9.60 | 9.32 | 9.33 | 9.56 | 8.01 | 7.08 | 6.92 | 7.18 | 7.00 | 6.96 | 6.78 |
| Accounts Payable | 0.18 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 | 0.17 | 0.19 | 0.19 | 0.21 | 0.19 | 0.18 | 0.16 |
| Short-term Debt | 0.01 | -- | 0.07 | -- | 0.40 | 0.40 | 0.54 | 0.06 | 0.00 | -- | -- | -- | -- | 0.03 | 0.09 | 0.10 |
| Total Current Liabilities | 1.37 | 1.25 | 1.38 | 1.52 | 1.99 | 1.98 | 1.84 | 1.34 | 1.30 | 1.48 | 1.45 | 1.45 | 1.25 | 1.14 | 1.17 | 1.15 |
| Long-term Debt | 1.40 | 1.39 | 1.44 | 1.39 | 1.39 | 1.39 | 2.49 | 3.00 | 3.18 | 1.79 | 1.24 | 0.99 | 1.29 | 1.29 | 1.29 | 1.29 |
| Total Non-current Liabilities* | 1.98 | 1.98 | 2.03 | 1.96 | 2.01 | 1.99 | 3.14 | 3.65 | 3.92 | 2.29 | 1.79 | 1.58 | 1.94 | 1.98 | 1.96 | 1.96 |
| Total Liabilities | 3.35 | 3.23 | 3.41 | 3.48 | 3.99 | 3.96 | 4.97 | 4.99 | 5.23 | 3.77 | 3.23 | 3.03 | 3.19 | 3.12 | 3.12 | 3.11 |
| Retained Earnings | 3.22 | 3.36 | 3.29 | 3.28 | 3.67 | 3.63 | 2.34 | 2.46 | 2.38 | 2.36 | 2.15 | 2.15 | 2.17 | 2.11 | 2.08 | 1.96 |
| Total Stockholder Equity | 5.64 | 5.79 | 5.69 | 5.42 | 5.88 | 5.63 | 4.35 | 4.34 | 4.33 | 4.25 | 3.84 | 3.89 | 3.99 | 3.88 | 3.84 | 3.67 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 0.94 | 0.97 | 0.90 | 0.88 | 0.84 | 0.98 | 0.88 | 0.87 | 0.95 | 0.93 | 0.96 | 0.99 | 0.92 | 0.86 | 0.88 | 0.94 | 0.99 | 0.93 | 0.90 | 0.95 |
| Cost of Revenue | 0.29 | 0.27 | 0.28 | 0.28 | 0.28 | -- | 0.30 | 0.32 | 0.36 | 0.36 | 0.37 | 0.39 | 0.35 | 0.35 | 0.37 | 0.40 | 0.44 | 0.41 | 0.40 | 0.42 |
| Gross Profit | 0.65 | 0.70 | 0.62 | 0.60 | 0.56 | -- | 0.58 | 0.55 | 0.59 | 0.58 | 0.59 | 0.60 | 0.56 | 0.50 | 0.52 | 0.54 | 0.55 | 0.51 | 0.50 | 0.53 |
| Research & Development | 0.17 | 0.16 | 0.15 | 0.16 | 0.16 | -- | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.17 | 0.16 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 |
| Selling, General & Admin | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | -- | 0.13 | 0.15 | 0.13 | 0.12 | 0.12 | 0.14 | 0.11 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.10 |
| Total Operating Expenses | 0.50 | 0.48 | 0.47 | 0.47 | 0.46 | -- | 0.46 | 0.48 | 0.48 | 0.48 | 0.47 | 0.51 | 0.42 | 0.41 | 0.39 | 0.40 | 0.39 | 0.38 | 0.36 | 0.38 |
| Operating Income | 0.14 | 0.22 | 0.15 | 0.13 | 0.10 | -- | 0.12 | 0.06 | 0.11 | 0.10 | 0.12 | 0.09 | 0.14 | 0.10 | 0.12 | 0.13 | 0.16 | 0.13 | 0.15 | 0.14 |
| Pretax Income | 0.13 | 0.18 | 0.13 | 0.11 | 0.09 | -- | 0.07 | 1.76 | 0.07 | 0.06 | 0.08 | 0.06 | 0.16 | 0.09 | 0.12 | 0.22 | 0.14 | 0.12 | 0.16 | 0.16 |
| Tax Provision | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | -- | 0.03 | 0.45 | 0.02 | -0.00 | 0.00 | 0.01 | 0.03 | 0.01 | 0.03 | 0.05 | 0.03 | 0.00 | 0.03 | 0.02 |
| Net Income | 0.10 | 0.16 | 0.11 | 0.09 | 0.07 | -- | 0.04 | 1.32 | 0.06 | 0.06 | 0.07 | 0.04 | 0.13 | 0.09 | 0.09 | 0.17 | 0.11 | 0.12 | 0.12 | 0.14 |
| Basic EPS | 0.42 | 0.66 | 0.47 | 0.37 | 0.27 | -- | 0.17 | 5.37 | 0.23 | 0.26 | 0.30 | 0.18 | 0.52 | 0.35 | 0.35 | 0.67 | 0.44 | 0.46 | 0.49 | 0.55 |
| Diluted EPS | 0.42 | 0.66 | 0.46 | 0.37 | 0.27 | -- | 0.16 | 5.34 | 0.23 | 0.25 | 0.30 | 0.18 | 0.52 | 0.35 | 0.34 | 0.67 | 0.44 | 0.45 | 0.49 | 0.55 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.27 | 0.16 | 0.12 | (0.05) | 0.16 | 0.09 | 0.09 | 0.23 | 0.10 | 0.15 | 0.14 | 0.21 | 0.11 | 0.08 | 0.05 | 0.15 | 0.16 | 0.17 | 0.20 | 0.23 |
| Capital Expenditures | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Free Cash Flow* | 0.27 | 0.15 | 0.12 | (0.06) | 0.15 | 0.09 | 0.07 | 0.23 | 0.09 | 0.13 | 0.13 | 0.20 | 0.10 | 0.08 | 0.03 | 0.14 | 0.14 | 0.16 | 0.19 | 0.22 |
| Investing Cash Flow | (0.01) | -0.00 | (0.01) | (0.01) | (0.01) | (0.01) | 1.87 | -0.00 | -0.00 | (0.01) | (2.02) | (0.03) | (0.07) | (0.32) | 0.19 | (0.01) | (0.25) | 0.01 | 0.05 | (0.01) |
| Financing Cash Flow | (0.29) | (0.14) | (0.15) | 0.03 | (0.61) | 0.02 | (1.28) | (0.20) | (0.09) | (0.14) | 1.08 | 0.58 | (0.08) | 0.22 | (0.23) | (0.11) | (0.08) | (0.14) | (0.04) | (0.19) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2011 |
|---|
| Dividends Per Share | 0.80 |