IntrinsicIntrinsic
← Scroll for more →

Price T Rowe Group Inc (TROW)

Investment Advice

Latest Price
$104.05
TTM P/E
10.45
Normalized P/E
12.01
Div Yield
4.94%
Book Value
51.35
P/B Ratio
2.03

Valuation metrics

adjust assumptions →
EPS: $9.24
Book value / share: $49.69
Formula: √(22.5 × EPS × BVPS)
Graham Number
$101.64
2% downside
Norm. op. income: $2.4B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$98.86
5% downside
Base FCF: $1.5B (median of recent 5yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$395.05
+280% upside
EPS: $9.24
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$110.88
+7% upside

Institutional Ownership

90.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.24.00M$2.73B11.21%+1.23M2026-06-30
State Street Corp14.65M$1.67B6.85%+381.2K2026-06-30
Vanguard Capital Management LLC13.97M$1.59B6.53%-188.8K2026-06-30
Vanguard Portfolio Management LLC10.04M$1.14B4.69%-126.8K2026-06-30
Goldman Sachs Group Inc8.45M$961.0M3.95%+3.2K2026-06-30
Charles Schwab Investment Management Inc7.16M$814.0M3.35%+548.8K2026-06-30
Sixth Street Partners Management Company, L.P.7.16M$814.0M3.35%--2026-06-30
Geode Capital Management, LLC6.26M$709.0M2.93%-22.5K2026-06-30
Morgan Stanley4.12M$468.0M1.92%+239.4K2026-06-30
Invesco Ltd.3.96M$449.0M1.85%-161.2K2026-06-30
View all institutional holders →