Tyson Foods, Inc. (TSN)

Poultry Slaughtering and Processing

Latest Price

$50.53

TTM P/E

31.19

Normalized P/E

14.00

Div Yield

Book Value

P/B Ratio

Valuation metrics

EPS: $1.33

Book value / share: $50.66

Formula: √(22.5 × EPS × BVPS)

Graham Number

$38.94

23% downside

Norm. op. income: $2.8B (median of 7yr)

Tax rate: 23%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$39.47

22% downside

Base FCF: $1.3B (median of recent 5yr)

Growth: -8%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$2.97

94% downside

EPS: $1.33

Target P/E: 14×

Formula: EPS × P/E

P/E Fair Value

$18.62

63% downside

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	26.22M	$1.50B	--	+1.33M	2026-06-30
Vanguard Capital Management LLC	18.43M	$1.05B	--	+117.3K	2026-06-30
Pzena Investment Management LLC	17.02M	$974.0M	--	-139.1K	2026-06-30
Vanguard Portfolio Management LLC	15.53M	$889.0M	--	+111.0K	2026-06-30
State Street Corp	14.66M	$839.0M	--	+342.2K	2026-06-30
Davis Selected Advisers	12.65M	$724.0M	--	-437.0K	2026-06-30
AQR Capital Management LLC	8.20M	$469.0M	--	-1.80M	2026-06-30
Geode Capital Management, LLC	7.72M	$440.0M	--	+103.9K	2026-06-30
Invesco Ltd.	5.53M	$316.0M	--	-660.2K	2026-06-30
Northern Trust Corp	4.81M	$275.0M	--	-325.3K	2026-06-30