Financial Statements — TT
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.74 | 2.91 | 2.84 |
| Accounts Receivable | 3.77 | 3.60 | 3.61 | 3.16 | 3.39 | 3.43 | 2.94 | 3.14 | 3.20 | 2.61 | 2.87 | 2.76 | 2.43 | 2.43 | 2.53 | 2.16 |
| Inventory | 2.40 | 2.36 | 2.36 | 2.22 | 2.03 | 2.20 | 2.38 | 2.19 | 2.36 | 2.34 | 1.95 | 1.89 | 1.87 | 1.48 | 1.39 | 1.37 |
| Total Current Assets | 8.00 | 7.86 | 7.51 | 6.93 | 8.10 | 7.71 | 6.89 | 6.73 | 6.68 | 6.07 | 6.30 | 6.13 | 6.03 | 6.99 | 7.13 | 6.62 |
| Property, Plant & Equipment | 2.34 | 2.21 | 2.18 | 2.07 | 1.91 | 1.83 | 1.79 | 1.68 | 1.65 | 1.58 | 1.43 | 1.43 | 1.42 | 1.34 | 1.32 | 1.33 |
| Goodwill | 6.96 | 6.44 | 6.45 | 6.36 | 6.21 | 6.06 | 6.06 | 5.72 | 5.75 | 5.52 | 5.37 | 5.46 | 5.50 | 5.31 | 5.33 | 5.31 |
| Intangible Assets | 0.93 | 0.66 | 0.70 | 0.73 | 0.76 | 0.75 | 0.79 | 0.73 | 0.78 | 0.62 | 0.62 | 0.66 | 0.65 | 0.57 | 0.60 | 0.63 |
| Total Non-current Assets* | 14.75 | 13.51 | 13.48 | 13.18 | 12.80 | 12.49 | 12.45 | 12.18 | 12.23 | 11.82 | 11.44 | 11.56 | 11.61 | 11.21 | 11.24 | 11.20 |
| Total Assets | 22.75 | 21.37 | 20.99 | 20.12 | 20.90 | 20.20 | 19.34 | 18.90 | 18.91 | 17.90 | 17.74 | 17.68 | 17.64 | 18.20 | 18.37 | 17.82 |
| Accounts Payable | 2.42 | 2.40 | 2.53 | 2.27 | 2.19 | 2.18 | 2.01 | 2.09 | 2.18 | 1.96 | 2.06 | 2.00 | 1.93 | 1.76 | 1.83 | 1.61 |
| Short-term Debt | 0.69 | 0.69 | 0.69 | 0.85 | 0.95 | 0.95 | 0.90 | 0.35 | 0.55 | 0.35 | 1.05 | 1.05 | 0.35 | 0.35 | 0.48 | 0.48 |
| Total Current Liabilities | 7.31 | 6.52 | 6.80 | 6.37 | 6.63 | 6.59 | 6.10 | 5.21 | 5.59 | 4.83 | 5.55 | 5.63 | 4.59 | 4.31 | 4.51 | 4.17 |
| Long-term Debt | 3.92 | 3.92 | 3.92 | 3.92 | 4.32 | 4.32 | 3.98 | 4.48 | 4.48 | 4.48 | 3.79 | 3.79 | 4.49 | 4.49 | 4.49 | 4.50 |
| Total Non-current Liabilities* | 6.84 | 6.50 | 6.34 | 6.23 | 6.66 | 6.64 | 6.33 | 6.99 | 7.04 | 7.01 | 6.33 | 6.31 | 7.03 | 7.40 | 7.38 | 7.34 |
| Total Liabilities | 14.14 | 13.03 | 13.14 | 12.60 | 13.29 | 13.23 | 12.43 | 12.20 | 12.63 | 11.84 | 11.87 | 11.94 | 11.62 | 11.71 | 11.90 | 11.51 |
| Retained Earnings | 10.49 | 10.31 | 9.81 | 9.70 | 9.70 | 9.19 | 9.10 | 8.97 | 8.45 | 8.20 | 8.32 | 8.00 | 8.10 | 8.63 | 8.57 | 8.45 |
| Total Stockholder Equity | 8.59 | 8.33 | 7.83 | 7.49 | 7.59 | 6.95 | 6.89 | 6.68 | 6.26 | 6.04 | 5.86 | 5.72 | 6.00 | 6.48 | 6.46 | 6.30 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 4.97 | 5.14 | 5.74 | 5.75 | 4.69 | 4.87 | 5.44 | 5.31 | 4.22 | 4.42 | 4.88 | 4.70 | 3.67 | 4.07 | 4.37 | 4.19 | 3.36 | 3.57 | 3.72 | 3.83 |
| Cost of Revenue | 3.24 | -- | 3.62 | 3.59 | 3.01 | -- | 3.47 | 3.37 | 2.76 | -- | 3.22 | 3.12 | 2.52 | -- | 2.94 | 2.87 | 2.37 | -- | 2.52 | 2.56 |
| Gross Profit | 1.73 | -- | 2.12 | 2.16 | 1.68 | -- | 1.97 | 1.94 | 1.46 | -- | 1.66 | 1.58 | 1.14 | -- | 1.43 | 1.32 | 0.99 | -- | 1.20 | 1.27 |
| Selling, General & Admin | 0.95 | 0.93 | 0.95 | 1.00 | 0.86 | 0.90 | 0.95 | 0.90 | 0.83 | 0.78 | 0.79 | 0.70 | 0.69 | 0.64 | 0.69 | 0.61 | 0.60 | 0.61 | 0.62 | 0.62 |
| Total Operating Expenses | 0.95 | -- | 0.95 | 1.00 | 0.86 | -- | 0.95 | 0.90 | 0.83 | -- | 0.79 | 0.70 | 0.69 | -- | 0.69 | 0.61 | 0.60 | -- | 0.62 | 0.62 |
| Operating Income | 0.78 | 0.82 | 1.17 | 1.16 | 0.82 | 0.81 | 1.02 | 1.03 | 0.63 | 0.69 | 0.86 | 0.89 | 0.46 | 0.58 | 0.74 | 0.71 | 0.39 | 0.44 | 0.58 | 0.65 |
| Interest Expense | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Pretax Income | -- | 0.74 | 1.09 | 1.09 | 0.75 | 0.75 | 0.97 | 0.97 | 0.55 | 0.61 | 0.80 | 0.77 | 0.39 | 0.52 | 0.67 | 0.65 | 0.33 | 0.39 | 0.52 | 0.59 |
| Tax Provision | 0.14 | 0.12 | 0.23 | 0.22 | 0.13 | 0.14 | 0.18 | 0.21 | 0.11 | 0.10 | 0.16 | 0.17 | 0.07 | 0.07 | 0.10 | 0.14 | 0.06 | 0.07 | 0.10 | 0.12 |
| Net Income | 0.58 | 0.59 | 0.85 | 0.87 | 0.60 | 0.60 | 0.77 | 0.76 | 0.44 | 0.50 | 0.63 | 0.59 | 0.31 | 0.44 | 0.55 | 0.51 | 0.26 | 0.32 | 0.41 | 0.46 |
| Basic EPS | 2.64 | 2.66 | 3.81 | 3.92 | 2.70 | 2.68 | 3.42 | 3.33 | 1.92 | 2.20 | 2.74 | 2.57 | 1.34 | 1.90 | 2.36 | 2.18 | 1.11 | 1.34 | 1.70 | 1.94 |
| Diluted EPS | 2.62 | 2.64 | 3.78 | 3.89 | 2.67 | 2.65 | 3.39 | 3.30 | 1.90 | 2.17 | 2.72 | 2.55 | 1.33 | 1.88 | 2.34 | 2.16 | 1.10 | 1.31 | 1.68 | 1.91 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.63 | 1.16 | 1.00 | 0.69 | 0.34 | 0.90 | 1.30 | 0.70 | 0.25 | 0.93 | 0.92 | 0.52 | 0.01 | 0.76 | 0.51 | 0.42 | (0.19) | 0.43 | 0.41 | 0.49 |
| Capital Expenditures | 0.08 | -- | 0.07 | 0.09 | 0.12 | 0.13 | 0.09 | 0.07 | 0.08 | 0.08 | 0.08 | 0.06 | 0.08 | 0.09 | 0.06 | 0.07 | 0.07 | 0.10 | 0.04 | 0.03 |
| Free Cash Flow* | 0.55 | -- | 0.94 | 0.60 | 0.22 | 0.77 | 1.21 | 0.62 | 0.16 | 0.85 | 0.84 | 0.47 | (0.07) | 0.67 | 0.45 | 0.35 | (0.26) | 0.33 | 0.37 | 0.46 |
| Investing Cash Flow | (0.76) | (0.09) | (0.07) | (0.10) | (0.39) | 0.32 | (0.26) | (0.54) | (0.08) | (0.44) | (0.09) | (0.56) | (0.09) | (0.21) | (0.07) | (0.18) | (0.08) | (0.34) | (0.05) | (0.05) |
| Financing Cash Flow | (0.55) | (0.44) | (0.58) | (0.76) | (0.72) | (1.03) | (0.49) | (0.12) | (0.39) | (0.40) | (0.52) | 0.02 | (0.46) | (0.44) | (0.41) | (0.47) | (0.53) | (0.66) | (0.53) | (0.38) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 1.05 | 0.94 | 0.00 | 1.88 | 0.94 | 0.84 | 0.00 | 1.68 | 0.84 | 0.75 | 0.00 | 1.50 | 0.75 | 0.67 | 0.00 | 1.34 | 0.67 | 0.59 | 0.00 | 1.18 |