← Scroll for more →
Twin Disc Inc (TWIN)
General Industrial Machinery & Equipment
Latest Price
$26.20
TTM P/E
14.24
Normalized P/E
32.75
Div Yield
0.61%
Book Value
12.87
P/B Ratio
2.04
Valuation metrics
adjust assumptions →EPS: $1.86
Book value / share: $15.23
Formula: √(22.5 × EPS × BVPS)
Graham Number
$25.25
4% downside
Norm. op. income: $11M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.58
86% downside
Base FCF: $12M (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.33
57% downside
EPS: $1.86
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$61.38
+134% upside
Institutional Ownership
49.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Juniper Investment Company, LLC | 1.02M | $23.0M | 7.11% | -- | 2026-06-30 |
| BlackRock, Inc. | 743.1K | $17.0M | 5.15% | +567.5K | 2026-06-30 |
| Dimensional Fund Advisors LP | 607.4K | $14.0M | 4.21% | -3.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 550.9K | $12.0M | 3.82% | +21.6K | 2026-06-30 |
| Pacific Ridge Capital Partners, LLC | 526.5K | $12.0M | 3.65% | -4.1K | 2026-06-30 |
| Ameriprise Financial Inc | 314.4K | $7.0M | 2.18% | -127.4K | 2026-06-30 |
| Geode Capital Management, LLC | 291.8K | $6.0M | 2.02% | +157.9K | 2026-06-30 |
| Allspring Global Investments Holdings, LLC | 246.2K | $5.0M | 1.71% | +51.7K | 2026-06-30 |
| Grace & White Inc | 217.2K | $5.0M | 1.51% | -18.9K | 2026-06-30 |
| Needham Investment Management LLC | 150.0K | $3.0M | 1.04% | -- | 2026-06-30 |