IntrinsicIntrinsic
← Scroll for more →

Texas Instruments Inc (TXN)

Semiconductors & Related Devices

Latest Price
$280.09
TTM P/E
42.57
Normalized P/E
40.05
Div Yield
2.01%
Book Value
19.79
P/B Ratio
14.16

Valuation metrics

adjust assumptions →
EPS: $5.45
Book value / share: $17.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$46.75
83% downside
Norm. op. income: $6.0B (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$47.74
83% downside
Base FCF: $2.6B (median of recent 5yr)
Growth: 3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$31.40
89% downside
EPS: $5.45
Target P/E: 40×
Formula: EPS × P/E
P/E Fair Value
$218.00
22% downside

Institutional Ownership

90.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.82.56M$24.61B9.06%+1.04M2026-06-30
Vanguard Capital Management LLC59.44M$17.72B6.52%+462.9K2026-06-30
State Street Corp44.45M$13.25B4.88%+1.38M2026-06-30
Invesco Ltd.37.78M$11.26B4.15%+19.57M2026-06-30
JPMorgan Chase & Co32.45M$9.26B3.56%+4.12M2026-06-30
Vanguard Portfolio Management LLC29.53M$8.80B3.24%+917.8K2026-06-30
Geode Capital Management, LLC24.04M$7.15B2.64%+449.3K2026-06-30
Charles Schwab Investment Management Inc21.17M$6.31B2.32%-4.76M2026-06-30
Sixth Street Partners Management Company, L.P.21.17M$6.31B2.32%--2026-06-30
Bank of New York Mellon Corp15.06M$4.49B1.65%-1.34M2026-06-30
View all institutional holders →