← Scroll for more →
Texas Roadhouse, Inc. (TXRH)
Retail-Eating Places
Latest Price
$156.34
TTM P/E
22.76
Normalized P/E
28.94
Div Yield
1.83%
Book Value
23.71
P/B Ratio
6.59
Valuation metrics
adjust assumptions →EPS: $6.10
Book value / share: $22.15
Formula: √(22.5 × EPS × BVPS)
Graham Number
$55.14
65% downside
Norm. op. income: $320M (median of 7yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$43.94
72% downside
Base FCF: $268M (median of recent 5yr)
Growth: -8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$30.05
81% downside
EPS: $6.10
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$176.90
+13% upside
Institutional Ownership
98.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.59M | $1.27B | 10.05% | -140.8K | 2026-06-30 |
| Capital World Investors | 4.34M | $838.0M | 6.62% | -43.1K | 2026-06-30 |
| AQR Capital Management LLC | 4.08M | $784.0M | 6.23% | +465.9K | 2026-06-30 |
| Alliancebernstein L.P. | 3.23M | $533.0M | 4.93% | +196.9K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.06M | $591.0M | 4.67% | -25.1K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.96M | $572.0M | 4.52% | -1.4K | 2026-06-30 |
| State Street Corp | 2.08M | $401.0M | 3.17% | +40.1K | 2026-06-30 |
| Victory Capital Management Inc | 1.82M | $352.0M | 2.78% | +205.0K | 2026-06-30 |
| FMR LLC | 1.65M | $318.0M | 2.51% | +5.5K | 2026-06-30 |
| Wellington Management Group LLP | 1.54M | $297.0M | 2.35% | +119.8K | 2026-06-30 |