Textron Inc (TXT)

Aircraft & Parts

Latest Price

$76.20

TTM P/E

Normalized P/E

16.97

Div Yield

0.08%

Book Value

46.83

P/B Ratio

1.63

Valuation metrics

EPS: $5.11

Book value / share: $45.18

Formula: √(22.5 × EPS × BVPS)

Graham Number

$72.07

5% downside

Norm. op. income: $1.1B (median of 6yr)

Tax rate: 15%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$62.80

18% downside

Base FCF: $864M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$32.73

57% downside

EPS: $5.11

Target P/E: 17×

Formula: EPS × P/E

P/E Fair Value

$86.87

+14% upside

91.3% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FMR LLC	16.08M	$1.48B	9.35%	+4.68M	2026-06-30
BlackRock, Inc.	15.63M	$1.43B	9.09%	-23.9K	2026-06-30
Vanguard Capital Management LLC	11.39M	$1.04B	6.62%	+50.6K	2026-06-30
State Street Corp	9.83M	$901.0M	5.72%	+86.1K	2026-06-30
Invesco Ltd.	8.51M	$781.0M	4.95%	+503.3K	2026-06-30
Vanguard Portfolio Management LLC	7.39M	$678.0M	4.30%	-92.4K	2026-06-30
Boston Partners	6.12M	$561.0M	3.56%	+393.9K	2026-06-30
Geode Capital Management, LLC	5.09M	$480.0M	2.96%	+112.7K	2026-06-30
AQR Capital Management LLC	4.66M	$422.0M	2.71%	-975.0K	2026-06-30
Lsv Asset Management	4.60M	$421.0M	2.67%	+522.7K	2026-06-30