IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — TYL

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.320.830.790.710.540.250.190.130.120.130.190.250.240.230.221.25
Short-term Investments0.030.120.100.100.010.010.010.010.020.030.040.030.040.050.050.06
Accounts Receivable0.570.660.710.560.620.700.540.620.640.510.560.600.500.540.580.33
Total Current Assets1.041.741.721.471.241.040.820.840.860.750.860.960.860.880.931.70
Property, Plant & Equipment0.160.160.160.160.170.170.170.170.170.170.180.180.180.180.180.17
Goodwill2.592.552.542.542.532.532.532.512.492.492.452.452.442.362.310.85
Intangible Assets0.760.780.790.820.860.880.900.940.950.981.001.031.071.091.050.31
Total Non-current Assets*3.763.723.703.733.763.783.783.803.783.813.823.833.863.803.711.53
Total Assets4.805.465.435.195.004.824.614.644.644.564.684.794.724.684.643.23
Accounts Payable0.190.150.170.170.150.150.150.130.120.120.110.130.130.100.110.01
Total Current Liabilities1.041.691.671.561.020.990.870.910.850.840.810.830.770.820.770.53
Long-term Debt--0.600.600.600.600.600.600.740.870.871.081.261.320.840.96--
Total Non-current Liabilities*0.200.160.120.120.700.700.710.881.011.031.321.491.571.671.770.65
Total Liabilities*1.241.851.791.681.721.691.591.781.871.872.132.332.342.482.531.17
Retained Earnings2.262.122.031.951.801.731.661.561.521.471.411.351.311.221.171.15
Total Stockholder Equity3.563.603.633.513.283.133.022.852.772.692.552.462.392.202.112.06

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue613.50575.18595.88596.12565.17541.13543.34540.98512.36480.94494.68504.28471.85452.22473.19468.69456.11433.54459.87404.08
Cost of Revenue317.07313.20314.43322.93298.08304.31305.88303.16288.69268.01269.52281.10272.02258.89268.53275.24263.69246.38263.66222.01
Gross Profit296.43261.98281.45273.18267.08236.82237.46237.82223.67212.93225.16223.18199.84193.33204.66193.45192.42187.16196.22182.06
Selling, General & Admin83.9780.4279.9776.6079.4580.3572.4675.4272.7180.0278.5277.6872.3666.88103.6299.7097.90101.04101.85108.92
Total Operating Expenses196.62187.01183.52177.59177.91165.13154.63159.78156.69165.18161.23161.30154.86152.62143.75136.69136.55139.11140.03143.77
Operating Income99.8174.9797.9395.6089.1771.6982.8378.0466.9847.7563.9461.8744.9840.7160.9156.7655.8748.0556.1838.29
Pretax Income106.4284.96107.55102.5195.2976.7786.1078.6766.6444.6558.9156.1338.5433.6251.7950.7651.4343.3651.2326.09
Tax Provision25.2419.4323.1617.8914.2411.5510.2010.9312.475.7511.907.007.672.54(1.45)10.8111.44(11.42)7.060.56
Net Income81.1865.5384.3984.6381.0565.2275.9067.7454.1738.9047.0149.1330.8831.0853.2339.9539.9854.7844.1725.53
Basic EPS1.901.521.961.961.881.521.781.591.280.921.121.170.740.741.280.960.971.331.080.63
Diluted EPS1.881.501.931.931.841.481.741.571.260.901.101.150.730.731.260.940.941.291.040.61

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.110.240.260.100.060.220.260.060.070.150.18(0.02)0.070.120.130.080.050.120.21(0.02)
Capital Expenditures0.000.000.000.010.000.000.000.010.010.010.010.000.000.010.000.010.000.010.010.01
Free Cash Flow*0.100.240.250.090.050.220.260.060.060.140.17(0.02)0.070.120.120.070.050.100.20(0.03)
Investing Cash Flow0.06(0.06)(0.06)(0.01)(0.10)(0.03)(0.01)(0.01)(0.01)(0.04)(0.04)0.00-0.00(0.05)(0.02)0.00(0.11)(0.01)(0.09)(1.96)
Financing Cash Flow(0.86)-0.00(0.15)-0.000.000.010.030.01(0.04)(0.08)(0.12)0.01(0.12)(0.09)(0.18)(0.07)(0.01)(0.03)(0.10)0.95

* Derived from reported values