Financial Statements — TYL
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.32 | 0.83 | 0.79 | 0.71 | 0.54 | 0.25 | 0.19 | 0.13 | 0.12 | 0.13 | 0.19 | 0.25 | 0.24 | 0.23 | 0.22 | 1.25 |
| Short-term Investments | 0.03 | 0.12 | 0.10 | 0.10 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 |
| Accounts Receivable | 0.57 | 0.66 | 0.71 | 0.56 | 0.62 | 0.70 | 0.54 | 0.62 | 0.64 | 0.51 | 0.56 | 0.60 | 0.50 | 0.54 | 0.58 | 0.33 |
| Total Current Assets | 1.04 | 1.74 | 1.72 | 1.47 | 1.24 | 1.04 | 0.82 | 0.84 | 0.86 | 0.75 | 0.86 | 0.96 | 0.86 | 0.88 | 0.93 | 1.70 |
| Property, Plant & Equipment | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 |
| Goodwill | 2.59 | 2.55 | 2.54 | 2.54 | 2.53 | 2.53 | 2.53 | 2.51 | 2.49 | 2.49 | 2.45 | 2.45 | 2.44 | 2.36 | 2.31 | 0.85 |
| Intangible Assets | 0.76 | 0.78 | 0.79 | 0.82 | 0.86 | 0.88 | 0.90 | 0.94 | 0.95 | 0.98 | 1.00 | 1.03 | 1.07 | 1.09 | 1.05 | 0.31 |
| Total Non-current Assets* | 3.76 | 3.72 | 3.70 | 3.73 | 3.76 | 3.78 | 3.78 | 3.80 | 3.78 | 3.81 | 3.82 | 3.83 | 3.86 | 3.80 | 3.71 | 1.53 |
| Total Assets | 4.80 | 5.46 | 5.43 | 5.19 | 5.00 | 4.82 | 4.61 | 4.64 | 4.64 | 4.56 | 4.68 | 4.79 | 4.72 | 4.68 | 4.64 | 3.23 |
| Accounts Payable | 0.19 | 0.15 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.13 | 0.12 | 0.12 | 0.11 | 0.13 | 0.13 | 0.10 | 0.11 | 0.01 |
| Total Current Liabilities | 1.04 | 1.69 | 1.67 | 1.56 | 1.02 | 0.99 | 0.87 | 0.91 | 0.85 | 0.84 | 0.81 | 0.83 | 0.77 | 0.82 | 0.77 | 0.53 |
| Long-term Debt | -- | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.74 | 0.87 | 0.87 | 1.08 | 1.26 | 1.32 | 0.84 | 0.96 | -- |
| Total Non-current Liabilities* | 0.20 | 0.16 | 0.12 | 0.12 | 0.70 | 0.70 | 0.71 | 0.88 | 1.01 | 1.03 | 1.32 | 1.49 | 1.57 | 1.67 | 1.77 | 0.65 |
| Total Liabilities* | 1.24 | 1.85 | 1.79 | 1.68 | 1.72 | 1.69 | 1.59 | 1.78 | 1.87 | 1.87 | 2.13 | 2.33 | 2.34 | 2.48 | 2.53 | 1.17 |
| Retained Earnings | 2.26 | 2.12 | 2.03 | 1.95 | 1.80 | 1.73 | 1.66 | 1.56 | 1.52 | 1.47 | 1.41 | 1.35 | 1.31 | 1.22 | 1.17 | 1.15 |
| Total Stockholder Equity | 3.56 | 3.60 | 3.63 | 3.51 | 3.28 | 3.13 | 3.02 | 2.85 | 2.77 | 2.69 | 2.55 | 2.46 | 2.39 | 2.20 | 2.11 | 2.06 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 613.50 | 575.18 | 595.88 | 596.12 | 565.17 | 541.13 | 543.34 | 540.98 | 512.36 | 480.94 | 494.68 | 504.28 | 471.85 | 452.22 | 473.19 | 468.69 | 456.11 | 433.54 | 459.87 | 404.08 |
| Cost of Revenue | 317.07 | 313.20 | 314.43 | 322.93 | 298.08 | 304.31 | 305.88 | 303.16 | 288.69 | 268.01 | 269.52 | 281.10 | 272.02 | 258.89 | 268.53 | 275.24 | 263.69 | 246.38 | 263.66 | 222.01 |
| Gross Profit | 296.43 | 261.98 | 281.45 | 273.18 | 267.08 | 236.82 | 237.46 | 237.82 | 223.67 | 212.93 | 225.16 | 223.18 | 199.84 | 193.33 | 204.66 | 193.45 | 192.42 | 187.16 | 196.22 | 182.06 |
| Selling, General & Admin | 83.97 | 80.42 | 79.97 | 76.60 | 79.45 | 80.35 | 72.46 | 75.42 | 72.71 | 80.02 | 78.52 | 77.68 | 72.36 | 66.88 | 103.62 | 99.70 | 97.90 | 101.04 | 101.85 | 108.92 |
| Total Operating Expenses | 196.62 | 187.01 | 183.52 | 177.59 | 177.91 | 165.13 | 154.63 | 159.78 | 156.69 | 165.18 | 161.23 | 161.30 | 154.86 | 152.62 | 143.75 | 136.69 | 136.55 | 139.11 | 140.03 | 143.77 |
| Operating Income | 99.81 | 74.97 | 97.93 | 95.60 | 89.17 | 71.69 | 82.83 | 78.04 | 66.98 | 47.75 | 63.94 | 61.87 | 44.98 | 40.71 | 60.91 | 56.76 | 55.87 | 48.05 | 56.18 | 38.29 |
| Pretax Income | 106.42 | 84.96 | 107.55 | 102.51 | 95.29 | 76.77 | 86.10 | 78.67 | 66.64 | 44.65 | 58.91 | 56.13 | 38.54 | 33.62 | 51.79 | 50.76 | 51.43 | 43.36 | 51.23 | 26.09 |
| Tax Provision | 25.24 | 19.43 | 23.16 | 17.89 | 14.24 | 11.55 | 10.20 | 10.93 | 12.47 | 5.75 | 11.90 | 7.00 | 7.67 | 2.54 | (1.45) | 10.81 | 11.44 | (11.42) | 7.06 | 0.56 |
| Net Income | 81.18 | 65.53 | 84.39 | 84.63 | 81.05 | 65.22 | 75.90 | 67.74 | 54.17 | 38.90 | 47.01 | 49.13 | 30.88 | 31.08 | 53.23 | 39.95 | 39.98 | 54.78 | 44.17 | 25.53 |
| Basic EPS | 1.90 | 1.52 | 1.96 | 1.96 | 1.88 | 1.52 | 1.78 | 1.59 | 1.28 | 0.92 | 1.12 | 1.17 | 0.74 | 0.74 | 1.28 | 0.96 | 0.97 | 1.33 | 1.08 | 0.63 |
| Diluted EPS | 1.88 | 1.50 | 1.93 | 1.93 | 1.84 | 1.48 | 1.74 | 1.57 | 1.26 | 0.90 | 1.10 | 1.15 | 0.73 | 0.73 | 1.26 | 0.94 | 0.94 | 1.29 | 1.04 | 0.61 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.11 | 0.24 | 0.26 | 0.10 | 0.06 | 0.22 | 0.26 | 0.06 | 0.07 | 0.15 | 0.18 | (0.02) | 0.07 | 0.12 | 0.13 | 0.08 | 0.05 | 0.12 | 0.21 | (0.02) |
| Capital Expenditures | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
| Free Cash Flow* | 0.10 | 0.24 | 0.25 | 0.09 | 0.05 | 0.22 | 0.26 | 0.06 | 0.06 | 0.14 | 0.17 | (0.02) | 0.07 | 0.12 | 0.12 | 0.07 | 0.05 | 0.10 | 0.20 | (0.03) |
| Investing Cash Flow | 0.06 | (0.06) | (0.06) | (0.01) | (0.10) | (0.03) | (0.01) | (0.01) | (0.01) | (0.04) | (0.04) | 0.00 | -0.00 | (0.05) | (0.02) | 0.00 | (0.11) | (0.01) | (0.09) | (1.96) |
| Financing Cash Flow | (0.86) | -0.00 | (0.15) | -0.00 | 0.00 | 0.01 | 0.03 | 0.01 | (0.04) | (0.08) | (0.12) | 0.01 | (0.12) | (0.09) | (0.18) | (0.07) | (0.01) | (0.03) | (0.10) | 0.95 |
* Derived from reported values