IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — UBER

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents5.568.436.445.136.154.505.024.455.004.054.874.404.186.484.444.84
Short-term Investments0.530.650.930.892.911.800.740.730.540.12------0.000.560.82
Accounts Receivable3.903.773.773.493.723.783.713.002.582.572.472.462.481.331.201.08
Total Current Assets12.8215.1414.1112.3515.3312.4812.0710.6810.669.209.378.758.669.687.788.30
Property, Plant & Equipment1.841.931.951.941.982.032.032.102.122.141.941.861.851.781.781.76
Goodwill8.928.928.918.078.098.088.098.148.158.198.308.368.446.456.456.35
Intangible Assets0.991.101.191.071.191.261.341.511.611.771.992.122.271.281.381.46
Total Non-current Assets*47.0648.2141.8840.4731.7929.0327.5325.2723.4023.2621.7422.2624.1527.2028.4726.36
Total Assets59.8963.3455.9852.8247.1241.5139.6035.9534.0732.4531.1131.0132.8136.8836.2534.66
Accounts Payable1.191.121.020.870.800.750.830.800.690.710.770.810.860.310.430.23
Total Current Liabilities11.9913.1212.6912.1110.8410.329.999.408.648.689.028.958.658.137.687.29
Long-term Debt10.5110.629.588.3510.999.459.469.259.269.269.279.279.279.287.807.80
Total Non-current Liabilities*22.0821.0719.6717.8019.7417.4117.1116.0215.6115.1014.6914.5114.3414.4712.8213.30
Total Liabilities34.0734.1932.3529.9230.5827.7327.1025.4324.2423.7823.7123.4522.9922.6020.5120.58
Retained Earnings(10.35)(10.93)(17.59)(18.95)(27.62)(30.23)(31.25)(32.31)(32.53)(32.92)(33.36)(32.16)(29.56)(24.52)(22.09)(23.24)
Total Stockholder Equity24.7528.1322.6021.9814.7812.3511.069.368.667.516.256.668.9213.9314.1813.60

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue13.2014.3713.4712.6511.5311.9611.1910.7010.139.949.299.238.828.618.348.076.855.784.853.93
Research & Development0.950.890.860.840.820.790.770.760.790.780.800.810.780.750.760.700.590.560.490.49
Selling, General & Admin0.800.731.180.670.661.110.630.691.210.600.650.490.940.750.910.850.630.610.630.62
Operating Income1.921.771.111.451.230.771.060.800.170.650.390.33(0.26)(0.14)(0.49)(0.71)(0.48)(0.55)(0.57)(1.19)
Interest Expense----------------0.120.160.170.140.170.150.150.140.130.130.120.12
Pretax Income0.500.292.621.501.390.912.771.08(0.63)1.830.180.46(0.14)0.47(1.18)(2.56)(6.17)0.79(2.53)0.64
Tax Provision0.19(0.04)(4.05)0.14(0.40)(6.00)0.160.060.030.13(0.04)0.070.06(0.08)0.060.08(0.23)(0.10)(0.10)(0.48)
Net Income0.260.306.631.361.786.882.611.01(0.65)1.430.220.39(0.16)0.60(1.21)(2.60)(5.93)0.89(2.42)1.14
Basic EPS0.130.143.180.650.853.291.240.49(0.31)0.710.110.19(0.08)0.32(0.61)(1.32)(3.03)0.47(1.28)0.61
Diluted EPS0.130.163.110.630.833.211.200.47(0.32)0.670.100.18(0.08)0.33(0.61)(1.33)(3.04)0.47(1.28)0.58

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow2.352.882.332.562.321.752.151.821.420.820.971.190.61(0.24)0.430.440.02(0.11)0.61(0.34)
Capital Expenditures0.070.080.100.090.070.040.040.100.060.060.060.050.060.060.070.060.060.080.090.06
Free Cash Flow*2.292.812.232.482.251.712.111.721.360.770.911.140.55(0.30)0.360.38(0.05)(0.19)0.52(0.40)
Investing Cash Flow(0.77)(1.61)0.05(1.46)(0.54)1.43(2.69)(1.68)(0.24)(0.82)(2.42)0.41(0.40)(1.77)0.32(0.05)(0.13)(2.27)1.220.10
Financing Cash Flow(3.09)(3.12)(0.54)(0.19)(1.86)(3.40)1.60(0.19)(0.10)0.05(0.08)0.04(0.11)(0.09)0.210.01(0.11)0.411.560.04

* Derived from reported values