IntrinsicIntrinsic
← Scroll for more →

Universal Health Services Inc (UHS)

Services-General Medical & Surgical Hospitals, NEC

Latest Price
$174.26
TTM P/E
7.11
Normalized P/E
11.20
Div Yield
0.46%
Book Value
125.95
P/B Ratio
1.38

Valuation metrics

adjust assumptions →
EPS: $23.10
Book value / share: $112.87
Formula: √(22.5 × EPS × BVPS)
Graham Number
$242.21
+39% upside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$89.59
49% downside
Base FCF: $525M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$534.24
+207% upside
EPS: $23.10
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$254.10
+46% upside

Institutional Ownership

86.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
First Eagle Investment Management, LLC4.55M$677.0M7.55%+130.4K2026-06-30
BlackRock, Inc.4.06M$603.0M6.73%-285.3K2026-06-30
Vanguard Capital Management LLC3.39M$504.0M5.62%-60.7K2026-06-30
Vanguard Portfolio Management LLC2.45M$364.0M4.06%-56.0K2026-06-30
Dimensional Fund Advisors LP2.21M$328.0M3.66%+429.3K2026-06-30
State Street Corp2.10M$312.0M3.48%-476.8K2026-06-30
Geode Capital Management, LLC1.97M$293.0M3.27%+26.2K2026-06-30
Pzena Investment Management LLC1.97M$292.0M3.26%+57.1K2026-06-30
Invesco Ltd.1.95M$290.0M3.23%+362.0K2026-06-30
FMR LLC1.42M$210.0M2.35%+102.1K2026-06-30
View all institutional holders →