UNIVERSAL HEALTH SERVICES INC (UHS)
Services-General Medical & Surgical Hospitals, NEC
Latest Price
$168.44
TTM P/E
7.03
Normalized P/E
11.34
Div Yield
0.47%
Book Value
122.23
P/B Ratio
1.38
Valuation metrics
adjust assumptions →EPS: $23.10
Book value / share: $112.87
Formula: √(22.5 × EPS × BVPS)
Graham Number
$242.21
+44% upside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$89.59
47% downside
Base FCF: $525M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$534.24
+217% upside
EPS: $23.10
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$254.10
+51% upside
Institutional Ownership
82.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| First Eagle Investment Management, LLC | 4.42M | $791.0M | 7.24% | +110.7K | 2026-03-31 |
| BlackRock, Inc. | 4.35M | $777.0M | 7.11% | +67.0K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.45M | $617.0M | 5.65% | -- | 2026-03-31 |
| STATE STREET CORP | 2.58M | $461.0M | 4.22% | -26.3K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.51M | $448.0M | 4.11% | -- | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.95M | $347.0M | 3.19% | +196.0K | 2026-03-31 |
| PZENA INVESTMENT MANAGEMENT LLC | 1.91M | $342.0M | 3.13% | -200.4K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 1.78M | $318.0M | 2.92% | +192.4K | 2026-03-31 |
| Invesco Ltd. | 1.59M | $284.0M | 2.60% | +401.4K | 2026-03-31 |
| GOLDMAN SACHS GROUP INC | 1.33M | $238.0M | 2.18% | +89.2K | 2026-03-31 |