Ubiquiti Inc. (UI)
Radio & Tv Broadcasting & Communications Equipment
Latest Price
$556.52
TTM P/E
35.79
Normalized P/E
63.59
Div Yield
0.54%
Book Value
19.87
P/B Ratio
28.01
Valuation metrics
adjust assumptions →EPS: $11.76
Book value / share: $11.05
Formula: √(22.5 × EPS × BVPS)
Graham Number
$54.07
90% downside
Norm. op. income: $499M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$63.99
89% downside
Base FCF: $562M (median of recent 5yr)
Growth: 22%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$540.11
3% downside
EPS: $11.76
Target P/E: 64×
Formula: EPS × P/E
P/E Fair Value
$752.64
+35% upside
Institutional Ownership
4.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 294.6K | $232.0M | 0.49% | +3.0K | 2026-03-31 |
| RENAISSANCE TECHNOLOGIES LLC | 218.9K | $173.0M | 0.36% | -3.9K | 2026-03-31 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 183.6K | $145.0M | 0.30% | +100 | 2026-03-31 |
| SW Investment Management LLC | 142.5K | $112.0M | 0.24% | +2.5K | 2026-03-31 |
| AQR CAPITAL MANAGEMENT LLC | 129.2K | $98.0M | 0.21% | +31.6K | 2026-03-31 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | 118.0K | $97.0M | 0.20% | -37.9K | 2026-03-31 |
| Capital World Investors | 107.6K | $85.0M | 0.18% | +7.6K | 2026-03-31 |
| STATE STREET CORP | 85.5K | $67.0M | 0.14% | +8.9K | 2026-03-31 |
| MORGAN STANLEY | 77.9K | $61.0M | 0.13% | -24.1K | 2026-03-31 |
| GOLDMAN SACHS GROUP INC | 76.9K | $60.0M | 0.13% | +16.8K | 2026-03-31 |