UNIFIRST CORP (UNF)
Services-Personal Services
Latest Price
$292.98
TTM P/E
46.21
Normalized P/E
44.84
Div Yield
--
Book Value
121.55
P/B Ratio
2.41
Valuation metrics
adjust assumptions →EPS: $7.98
Book value / share: $116.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$144.77
51% downside
Norm. op. income: $184M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$86.66
70% downside
Base FCF: $107M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$110.69
62% downside
EPS: $7.98
Target P/E: 45×
Formula: EPS × P/E
P/E Fair Value
$359.10
+23% upside
Institutional Ownership
79.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.14M | $537.0M | 11.82% | +24.9K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 820.5K | $206.0M | 4.54% | -- | 2026-03-31 |
| LONDON CO OF VIRGINIA | 775.3K | $195.0M | 4.29% | -60.1K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 744.5K | $187.0M | 4.12% | -42.9K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 651.0K | $163.0M | 3.60% | -- | 2026-03-31 |
| STATE STREET CORP | 567.9K | $142.0M | 3.14% | +1.9K | 2026-03-31 |
| MILLENNIUM MANAGEMENT LLC | 529.6K | $133.0M | 2.93% | +498.9K | 2026-03-31 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 380.0K | $95.0M | 2.10% | -179.0K | 2026-03-31 |
| FIRST TRUST ADVISORS LP | 378.8K | $95.0M | 2.09% | -72.4K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 356.9K | $89.0M | 1.97% | -2.0K | 2026-03-31 |