IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

UNITED PARCEL SERVICE INC (UPS)

Trucking & Courier Services (No Air)

Latest Price
$104.22
TTM P/E
16.86
Normalized P/E
11.93
Div Yield
6.29%
Book Value
18.54
P/B Ratio
5.62

Valuation metrics

adjust assumptions →
EPS: $6.56
Book value / share: $19.09
Formula: √(22.5 × EPS × BVPS)
Graham Number
$53.08
49% downside
Norm. op. income: $8.5B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$56.19
46% downside
Base FCF: $6.2B (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$97.22
7% downside
EPS: $6.56
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$78.72
24% downside

Institutional Ownership

59.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.51.12M$5.03B6.01%+614.7K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC48.15M$4.74B5.67%--2026-03-31
STATE STREET CORP32.60M$3.21B3.84%+506.0K2026-03-31
FMR LLC32.57M$3.20B3.83%+4.57M2026-03-31
CHARLES SCHWAB INVESTMENT MANAGEMENT INC22.11M$2.17B2.60%-5.03M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC17.51M$1.72B2.06%+357.7K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC13.47M$1.32B1.58%--2026-03-31
VICTORY CAPITAL MANAGEMENT INC11.04M$1.09B1.30%-2.78M2026-03-31
MORGAN STANLEY10.17M$1.00B1.20%+1.84M2026-03-31
BANK OF AMERICA CORP /DE/9.73M$957.0M1.14%+1.84M2026-03-31
View all institutional holders →