Financial Statements — URI
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.16 | 0.51 | 0.55 | 0.54 | 0.48 | 0.47 | 0.43 | 0.28 | 0.23 | 0.10 | 0.08 | 0.07 | 0.10 | 0.32 | 0.34 | 0.28 |
| Accounts Receivable | 2.56 | 2.58 | 2.37 | 2.30 | 2.40 | 2.26 | 2.22 | 2.28 | 2.14 | 2.03 | 1.93 | 1.74 | 1.61 | 1.60 | 1.40 | 1.25 |
| Inventory | 0.26 | 0.23 | 0.24 | 0.23 | 0.21 | 0.22 | 0.21 | 0.20 | 0.21 | 0.22 | 0.19 | 0.20 | 0.18 | 0.17 | 0.17 | 0.11 |
| Total Current Assets | 3.31 | 3.78 | 3.52 | 3.24 | 3.32 | 3.22 | 3.01 | 2.98 | 2.84 | 2.62 | 2.33 | 2.16 | 2.01 | 2.20 | 2.15 | 2.00 |
| Goodwill | 7.29 | 6.88 | 6.89 | 6.86 | 6.85 | 6.75 | 6.86 | 5.79 | 5.83 | 5.71 | 5.54 | 5.61 | 5.52 | 5.46 | 5.85 | 5.17 |
| Intangible Assets | 0.55 | 0.53 | 0.59 | 0.64 | 0.69 | 0.74 | 0.67 | 0.73 | 0.77 | 0.87 | 0.50 | 0.53 | 0.58 | 0.66 | 0.58 | 0.59 |
| Total Non-current Assets* | 26.58 | 26.28 | 25.69 | 24.81 | 25.09 | 24.39 | 23.65 | 22.85 | 22.67 | 22.01 | 19.09 | 18.66 | 18.16 | 18.11 | 17.49 | 15.54 |
| Total Assets | 29.89 | 30.07 | 29.21 | 28.05 | 28.41 | 27.61 | 26.66 | 25.83 | 25.51 | 24.63 | 21.42 | 20.82 | 20.17 | 20.31 | 19.64 | 17.54 |
| Accounts Payable | 1.09 | 1.28 | 1.44 | 1.03 | 1.22 | 1.35 | 0.96 | 1.12 | 1.34 | 1.12 | 1.14 | 1.07 | 0.83 | 1.06 | 0.90 | 0.56 |
| Short-term Debt | 1.62 | 1.55 | 1.29 | 1.42 | 1.51 | 1.37 | 1.09 | 1.45 | 1.44 | 0.16 | 0.16 | 0.06 | 0.96 | 0.89 | 0.85 | 0.59 |
| Total Current Liabilities | 4.13 | 4.21 | 4.10 | 3.79 | 4.03 | 3.97 | 3.36 | 3.67 | 3.81 | 2.28 | 2.26 | 2.02 | 2.60 | 2.75 | 2.54 | 1.84 |
| Long-term Debt | 12.26 | 12.60 | 12.10 | 11.50 | 11.88 | 11.52 | 11.32 | 10.58 | 10.49 | 11.49 | 9.75 | 9.76 | 8.53 | 9.22 | 9.31 | 8.50 |
| Total Non-current Liabilities* | 16.79 | 16.85 | 16.07 | 15.47 | 15.81 | 15.36 | 15.17 | 14.40 | 14.28 | 15.22 | 12.80 | 12.75 | 11.49 | 12.07 | 12.00 | 10.96 |
| Total Liabilities | 20.92 | 21.07 | 20.17 | 19.26 | 19.83 | 19.33 | 18.54 | 18.08 | 18.09 | 17.50 | 15.07 | 14.77 | 14.09 | 14.82 | 14.55 | 12.80 |
| Retained Earnings | 16.25 | 15.30 | 14.72 | 14.21 | 13.23 | 12.63 | 12.10 | 11.09 | 10.49 | 10.00 | 9.02 | 8.41 | 7.92 | 7.07 | 6.66 | 6.37 |
| Total Stockholder Equity | 8.97 | 9.00 | 9.04 | 8.79 | 8.58 | 8.28 | 8.12 | 7.76 | 7.41 | 7.13 | 6.35 | 6.05 | 6.08 | 5.48 | 5.09 | 4.75 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 0.93 | 0.99 | 0.94 | 0.87 | 0.89 | 1.02 | 0.87 | 0.87 | 0.83 | 0.90 | 0.84 | 0.85 | 0.80 | 0.81 | 0.58 | 0.56 | 0.55 | 0.68 | 0.52 | 2.29 |
| Cost of Revenue | 2.52 | 2.62 | 2.56 | 2.41 | 2.36 | 2.46 | 2.34 | 2.26 | 2.14 | 2.17 | 2.18 | 2.13 | 2.04 | 1.81 | 1.69 | 1.62 | 1.53 | 1.62 | 1.49 | 1.41 |
| Gross Profit | 1.47 | 1.59 | 1.67 | 1.53 | 1.36 | 1.64 | 1.65 | 1.52 | 1.35 | 1.56 | 1.59 | 1.43 | 1.24 | 1.49 | 1.37 | 1.15 | 0.99 | 1.16 | 1.10 | 0.88 |
| Selling, General & Admin | 0.44 | 0.43 | 0.44 | 0.42 | 0.44 | 0.44 | 0.42 | 0.40 | 0.39 | 0.39 | 0.37 | 0.38 | 0.38 | 0.38 | 0.36 | 0.34 | 0.32 | 0.32 | 0.33 | 0.30 |
| Total Operating Expenses | 0.60 | 0.54 | 0.55 | 0.53 | 0.55 | 0.55 | 0.53 | 0.51 | 0.49 | 0.50 | 0.49 | 0.50 | 0.50 | 0.46 | 0.45 | 0.44 | 0.42 | 0.42 | 0.42 | 0.74 |
| Operating Income | 0.87 | 1.05 | 1.11 | 1.00 | 0.80 | 1.09 | 1.12 | 1.00 | 0.85 | 1.06 | 1.10 | 0.93 | 0.74 | 1.02 | 0.92 | 0.72 | 0.57 | 0.75 | 0.68 | 0.48 |
| Pretax Income | 0.70 | 0.87 | 0.94 | 0.84 | 0.69 | 0.91 | 0.95 | 0.84 | 0.70 | 0.90 | 0.94 | 0.77 | 0.59 | 0.90 | 0.82 | 0.61 | 0.48 | 0.64 | 0.55 | 0.38 |
| Tax Provision | 0.17 | 0.22 | 0.24 | 0.22 | 0.17 | 0.22 | 0.24 | 0.20 | 0.15 | 0.22 | 0.24 | 0.18 | 0.14 | 0.26 | 0.21 | 0.12 | 0.12 | 0.16 | 0.14 | 0.08 |
| Net Income | 0.53 | 0.65 | 0.70 | 0.62 | 0.52 | 0.69 | 0.71 | 0.64 | 0.54 | 0.68 | 0.70 | 0.59 | 0.45 | 0.64 | 0.61 | 0.49 | 0.37 | 0.48 | 0.41 | 0.29 |
| Basic EPS | 8.44 | 10.27 | 10.93 | 9.59 | 7.92 | 10.47 | 10.73 | 9.56 | 8.06 | 10.00 | 10.30 | 8.60 | 6.50 | 9.10 | 8.69 | 6.91 | 5.07 | 6.65 | 5.65 | 4.03 |
| Diluted EPS | 8.43 | 10.20 | 10.91 | 9.59 | 7.91 | 10.41 | 10.70 | 9.54 | 8.04 | 9.94 | 10.29 | 8.58 | 6.47 | 9.04 | 8.66 | 6.90 | 5.05 | 6.59 | 5.63 | 4.02 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 1.51 | 1.26 | 1.18 | 1.33 | 1.43 | 1.05 | 1.20 | 1.26 | 1.03 | 1.41 | 1.06 | 1.29 | 0.94 | 1.25 | 1.14 | 1.15 | 0.89 | 0.67 | 1.09 | 1.18 |
| Capital Expenditures | -- | -- | -- | -- | -- | 0.58 | 1.37 | 1.53 | 0.65 | 0.52 | 1.12 | 1.36 | 0.87 | 1.05 | 1.16 | 0.94 | 0.54 | 0.75 | 1.19 | 0.03 |
| Free Cash Flow* | -- | -- | -- | -- | -- | 0.47 | (0.17) | (0.26) | 0.38 | 0.90 | (0.06) | (0.07) | 0.07 | 0.20 | (0.02) | 0.21 | 0.35 | (0.08) | (0.10) | 1.14 |
| Investing Cash Flow | (0.85) | (0.60) | (1.19) | (1.21) | (0.36) | (0.51) | (1.17) | (1.19) | (1.28) | (0.44) | (0.71) | (1.07) | (0.76) | (2.65) | (0.98) | (1.00) | (0.39) | (0.41) | (0.99) | (2.17) |
| Financing Cash Flow | (0.96) | (0.71) | (0.01) | (0.13) | (0.98) | (0.53) | (0.03) | (0.04) | 0.33 | (0.91) | (0.29) | (0.09) | (0.19) | 1.43 | (0.15) | (0.19) | (0.53) | (0.43) | (0.10) | 1.05 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 |
|---|
| Dividends Per Share | 1.97 | 1.79 | 1.79 | 1.79 | 1.79 | 1.63 | 1.63 | 1.63 | 1.63 | 1.48 | 1.48 | 1.48 | 1.48 |