Financial Statements — UTHR
Balance Sheet
(in billions USD)| Metric | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 1.28 | 1.34 | 1.59 | 1.90 | 1.55 | 1.36 | 1.25 | 1.11 | 1.07 | 1.16 | 0.97 | 0.80 | 0.81 | 0.91 | 0.94 | 0.83 |
| Short-term Investments | 0.87 | 1.43 | 1.46 | 1.42 | 1.77 | 1.62 | 1.46 | 1.77 | 1.61 | 1.70 | 1.65 | 1.46 | 1.45 | 1.09 | 1.03 | 0.90 |
| Accounts Receivable | 0.31 | 0.30 | 0.38 | 0.32 | 0.34 | 0.29 | 0.31 | 0.26 | 0.27 | 0.13 | 0.23 | 0.17 | 0.17 | 0.21 | 0.17 | 0.14 |
| Inventory | 0.18 | 0.18 | 0.17 | 0.17 | 0.15 | 0.14 | 0.12 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 |
| Total Current Assets | 2.87 | 3.49 | 3.83 | 3.94 | 4.00 | 3.62 | 3.25 | 3.46 | 3.21 | 3.19 | 3.06 | 2.68 | 2.59 | 2.39 | 2.32 | 2.01 |
| Property, Plant & Equipment | 1.84 | 1.56 | 1.36 | 1.30 | 1.16 | 1.09 | 1.07 | 0.99 | 0.94 | 0.90 | 0.84 | 0.79 | 0.78 | 0.73 | 0.72 | 0.71 |
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Total Non-current Assets* | 3.84 | 3.86 | 4.08 | 3.80 | 3.12 | 3.10 | 3.25 | 3.56 | 3.47 | 3.15 | 2.73 | 2.86 | 2.77 | 2.66 | 2.53 | 2.63 |
| Total Assets | 6.71 | 7.35 | 7.91 | 7.74 | 7.12 | 6.72 | 6.50 | 7.02 | 6.68 | 6.35 | 5.78 | 5.54 | 5.36 | 5.05 | 4.84 | 4.64 |
| Accounts Payable | 0.50 | 0.47 | 0.43 | 0.37 | 0.36 | 0.33 | 0.31 | 0.33 | 0.29 | 0.24 | 0.22 | 0.20 | 0.17 | 0.21 | 0.19 | 0.17 |
| Total Current Liabilities | 0.60 | 0.55 | 0.53 | 0.72 | 0.87 | 0.83 | 0.86 | 0.74 | 0.37 | 0.32 | 0.32 | 0.33 | 0.29 | 0.32 | 0.31 | 0.30 |
| Total Non-current Liabilities* | 0.21 | 0.21 | 0.21 | 0.22 | 0.15 | 0.19 | 0.30 | 0.57 | 0.90 | 0.90 | 0.90 | 0.89 | 0.89 | 0.90 | 0.89 | 0.89 |
| Total Liabilities | 0.81 | 0.76 | 0.73 | 0.94 | 1.02 | 1.03 | 1.16 | 1.31 | 1.27 | 1.22 | 1.22 | 1.22 | 1.18 | 1.22 | 1.21 | 1.20 |
| Retained Earnings | 8.83 | 8.19 | 7.85 | 7.54 | 6.92 | 6.61 | 6.33 | 5.81 | 5.54 | 5.28 | 4.91 | 4.67 | 4.55 | 4.20 | 4.04 | 3.87 |
| Total Stockholder Equity | 5.90 | 6.59 | 7.17 | 6.81 | 6.10 | 5.70 | 5.34 | 5.71 | 5.41 | 5.12 | 4.56 | 4.32 | 4.18 | 3.83 | 3.64 | 3.45 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 781.50 | 790.20 | 799.50 | 798.60 | 794.40 | 735.90 | 748.90 | 714.90 | 677.70 | 614.70 | 609.40 | 596.50 | 506.90 | 491.50 | 516.00 | 466.90 | 461.90 | 415.20 | 444.70 | 446.50 |
| Cost of Revenue | 133.40 | 103.40 | 100.90 | 87.60 | 92.50 | 75.90 | 83.10 | 77.80 | 72.90 | 71.00 | 70.10 | 64.10 | 52.30 | 58.80 | 37.20 | 29.70 | 25.90 | 34.60 | 27.70 | 37.20 |
| Gross Profit* | 648.10 | 686.80 | 698.60 | 711.00 | 701.90 | 660.00 | 665.80 | 637.10 | 604.80 | 543.70 | 539.30 | 532.40 | 454.60 | 442.70 | 478.80 | 437.20 | 426.00 | 380.60 | 417.00 | 409.30 |
| Research & Development | 138.20 | 139.50 | 127.50 | 134.00 | 149.00 | 133.80 | 103.50 | 139.60 | 104.10 | 151.40 | 84.70 | 89.00 | 82.90 | 93.90 | 66.10 | 93.90 | 69.00 | 82.90 | 79.20 | 74.30 |
| Selling, General & Admin | 184.10 | 190.60 | 182.60 | 212.50 | 170.10 | 168.50 | 219.20 | 177.60 | 144.40 | 132.20 | 127.60 | 130.00 | 87.30 | -- | 98.40 | 141.50 | -- | -- | -- | -- |
| Total Operating Expenses | 322.30 | 330.10 | 310.10 | 346.50 | 319.10 | 302.30 | 322.70 | 317.20 | 248.50 | 283.60 | 212.30 | 219.00 | 170.20 | 267.10 | 164.50 | 235.40 | 138.00 | 210.80 | 796.30 | 187.10 |
| Operating Income | 325.80 | 356.70 | 388.50 | 364.50 | 382.80 | 357.70 | 343.10 | 319.90 | 356.30 | 260.10 | 327.00 | 313.40 | 284.40 | 175.60 | 314.30 | 201.80 | 288.00 | 169.80 | 228.70 | 222.20 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 13.30 | 15.10 | 15.60 | 14.80 | 13.80 | 12.30 | 9.20 | 6.20 | 4.70 | 4.70 | 4.60 | 4.70 |
| Pretax Income | 318.30 | 444.00 | 438.00 | 408.40 | 423.50 | 396.50 | 388.60 | 355.30 | 398.60 | 295.40 | 351.80 | 335.20 | 291.90 | 178.80 | 312.50 | 150.60 | 308.70 | 140.50 | 204.40 | 216.50 |
| Tax Provision | 43.40 | 79.70 | 99.30 | 98.90 | 101.30 | 95.20 | 79.50 | 77.20 | 92.00 | 78.30 | 84.20 | 76.00 | 51.00 | 46.70 | 73.20 | 34.60 | 68.80 | 28.30 | 41.70 | 43.90 |
| Net Income | 274.90 | 364.30 | 338.70 | 309.50 | 322.20 | 301.30 | 309.10 | 278.10 | 306.60 | 217.10 | 267.60 | 259.20 | 240.90 | -- | 239.30 | 116.00 | 239.90 | -- | 162.70 | 172.60 |
| Basic EPS | 6.32 | 8.36 | 7.73 | 6.86 | 7.18 | 6.73 | 6.93 | 6.26 | 6.52 | 4.60 | 5.71 | 5.53 | 5.20 | 2.85 | 5.26 | 2.56 | 5.31 | 2.50 | 3.62 | 3.85 |
| Diluted EPS | 5.82 | 7.66 | 7.16 | 6.41 | 6.63 | 6.23 | 6.39 | 5.85 | 6.17 | 4.33 | 5.38 | 5.24 | 4.86 | 2.65 | 4.91 | 2.41 | 5.03 | 2.38 | 3.42 | 3.65 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.46 | 0.35 | 0.56 | 0.19 | 0.46 | 0.34 | 0.38 | 0.23 | 0.38 | 0.15 | 0.35 | 0.11 | 0.37 | 0.13 | 0.26 | 0.13 | 0.29 | 0.17 | 0.19 | 0.15 |
| Capital Expenditures | 0.10 | 0.17 | 0.21 | 0.06 | 0.07 | 0.09 | 0.08 | 0.05 | 0.04 | 0.08 | 0.07 | 0.04 | 0.04 | 0.04 | 0.07 | 0.02 | 0.01 | 0.07 | 0.02 | 0.02 |
| Free Cash Flow* | 0.36 | 0.17 | 0.35 | 0.13 | 0.39 | 0.25 | 0.30 | 0.19 | 0.34 | 0.07 | 0.28 | 0.06 | 0.33 | 0.09 | 0.19 | 0.11 | 0.28 | 0.10 | 0.16 | 0.13 |
| Investing Cash Flow | 0.74 | (0.23) | 0.14 | (0.30) | (0.16) | (0.12) | (0.11) | (0.08) | 0.74 | 0.04 | (0.31) | (0.23) | (0.22) | (0.19) | (0.09) | (0.17) | (0.36) | (0.20) | (0.24) | (0.05) |
| Financing Cash Flow | (1.48) | 0.10 | (0.96) | (0.20) | (0.09) | (0.07) | (0.06) | (0.05) | (1.07) | (0.09) | 0.01 | 0.02 | 0.05 | 0.06 | 0.01 | 0.02 | (0.01) | 0.01 | 0.02 | 0.01 |
* Derived from reported values