IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — UTHR

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.281.341.591.901.551.361.251.111.071.160.970.800.810.910.940.83
Short-term Investments0.871.431.461.421.771.621.461.771.611.701.651.461.451.091.030.90
Accounts Receivable0.310.300.380.320.340.290.310.260.270.130.230.170.170.210.170.14
Inventory0.180.180.170.170.150.140.120.100.100.100.090.090.090.100.090.09
Total Current Assets2.873.493.833.944.003.623.253.463.213.193.062.682.592.392.322.01
Property, Plant & Equipment1.841.561.361.301.161.091.070.990.940.900.840.790.780.730.720.71
Goodwill--------------------0.030.030.030.030.030.03
Total Non-current Assets*3.843.864.083.803.123.103.253.563.473.152.732.862.772.662.532.63
Total Assets6.717.357.917.747.126.726.507.026.686.355.785.545.365.054.844.64
Accounts Payable0.500.470.430.370.360.330.310.330.290.240.220.200.170.210.190.17
Total Current Liabilities0.600.550.530.720.870.830.860.740.370.320.320.330.290.320.310.30
Total Non-current Liabilities*0.210.210.210.220.150.190.300.570.900.900.900.890.890.900.890.89
Total Liabilities0.810.760.730.941.021.031.161.311.271.221.221.221.181.221.211.20
Retained Earnings8.838.197.857.546.926.616.335.815.545.284.914.674.554.204.043.87
Total Stockholder Equity5.906.597.176.816.105.705.345.715.415.124.564.324.183.833.643.45

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue781.50790.20799.50798.60794.40735.90748.90714.90677.70614.70609.40596.50506.90491.50516.00466.90461.90415.20444.70446.50
Cost of Revenue133.40103.40100.9087.6092.5075.9083.1077.8072.9071.0070.1064.1052.3058.8037.2029.7025.9034.6027.7037.20
Gross Profit*648.10686.80698.60711.00701.90660.00665.80637.10604.80543.70539.30532.40454.60442.70478.80437.20426.00380.60417.00409.30
Research & Development138.20139.50127.50134.00149.00133.80103.50139.60104.10151.4084.7089.0082.9093.9066.1093.9069.0082.9079.2074.30
Selling, General & Admin184.10190.60182.60212.50170.10168.50219.20177.60144.40132.20127.60130.0087.30--98.40141.50--------
Total Operating Expenses322.30330.10310.10346.50319.10302.30322.70317.20248.50283.60212.30219.00170.20267.10164.50235.40138.00210.80796.30187.10
Operating Income325.80356.70388.50364.50382.80357.70343.10319.90356.30260.10327.00313.40284.40175.60314.30201.80288.00169.80228.70222.20
Interest Expense----------------13.3015.1015.6014.8013.8012.309.206.204.704.704.604.70
Pretax Income318.30444.00438.00408.40423.50396.50388.60355.30398.60295.40351.80335.20291.90178.80312.50150.60308.70140.50204.40216.50
Tax Provision43.4079.7099.3098.90101.3095.2079.5077.2092.0078.3084.2076.0051.0046.7073.2034.6068.8028.3041.7043.90
Net Income274.90364.30338.70309.50322.20301.30309.10278.10306.60217.10267.60259.20240.90--239.30116.00239.90--162.70172.60
Basic EPS6.328.367.736.867.186.736.936.266.524.605.715.535.202.855.262.565.312.503.623.85
Diluted EPS5.827.667.166.416.636.236.395.856.174.335.385.244.862.654.912.415.032.383.423.65

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.460.350.560.190.460.340.380.230.380.150.350.110.370.130.260.130.290.170.190.15
Capital Expenditures0.100.170.210.060.070.090.080.050.040.080.070.040.040.040.070.020.010.070.020.02
Free Cash Flow*0.360.170.350.130.390.250.300.190.340.070.280.060.330.090.190.110.280.100.160.13
Investing Cash Flow0.74(0.23)0.14(0.30)(0.16)(0.12)(0.11)(0.08)0.740.04(0.31)(0.23)(0.22)(0.19)(0.09)(0.17)(0.36)(0.20)(0.24)(0.05)
Financing Cash Flow(1.48)0.10(0.96)(0.20)(0.09)(0.07)(0.06)(0.05)(1.07)(0.09)0.010.020.050.060.010.02(0.01)0.010.020.01

* Derived from reported values