IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VG

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents1.601.882.253.61
Accounts Receivable0.810.630.670.64
Inventory0.240.230.180.19
Total Current Assets3.223.263.984.89
Property, Plant & Equipment49.7543.2639.9837.01
Total Non-current Assets*53.0846.8242.5340.16
Total Assets56.3050.0846.5145.05
Accounts Payable0.820.950.600.79
Total Current Liabilities3.713.922.862.82
Long-term Debt36.5832.6029.9729.32
Total Non-current Liabilities*40.2435.3433.2432.31
Total Liabilities43.9639.2636.1035.13
Retained Earnings5.163.693.312.94
Total Stockholder Equity7.235.695.274.88

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Total Revenue4.604.453.333.102.89
Research & Development0.050.050.050.060.18
Selling, General & Admin0.100.120.110.100.11
Operating Income1.151.721.321.041.08
Pretax Income0.741.470.640.590.67
Tax Provision0.110.280.090.120.15
Net Income0.631.190.550.480.52
Basic EPS0.200.430.180.150.17
Diluted EPS0.190.410.160.140.15

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow0.762.111.881.461.11
Capital Expenditures3.183.633.292.983.47
Free Cash Flow*(2.42)(1.51)(1.41)(1.52)(2.35)
Investing Cash Flow(3.00)(3.64)(3.17)(2.93)(3.47)
Financing Cash Flow1.861.421.910.361.78

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025
Dividends Per Share0.020.020.010.02