IntrinsicIntrinsic
← Scroll for more →

Financial Statements — VG

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents3.121.601.882.253.61
Accounts Receivable0.840.810.630.670.64
Inventory0.290.240.230.180.19
Total Current Assets4.533.223.263.984.89
Property, Plant & Equipment53.2249.7543.2639.9837.01
Total Non-current Assets*56.9953.0846.8242.5340.16
Total Assets61.5256.3050.0846.5145.05
Accounts Payable0.830.820.950.600.79
Total Current Liabilities3.823.713.922.862.82
Long-term Debt41.8136.5832.6029.9729.32
Total Non-current Liabilities*45.6240.2435.3433.2432.31
Total Liabilities49.4443.9639.2636.1035.13
Retained Earnings6.475.163.693.312.94
Total Stockholder Equity8.577.235.695.274.88
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Total Revenue4.584.604.453.333.102.89
Research & Development0.020.050.050.050.060.18
Selling, General & Admin0.110.100.120.110.100.11
Operating Income2.191.151.721.321.041.08
Pretax Income1.750.741.470.640.590.67
Tax Provision0.340.110.280.090.120.15
Net Income1.420.631.190.550.480.52
Basic EPS0.540.200.430.180.150.17
Diluted EPS0.510.190.410.160.140.15
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow2.070.762.111.881.461.11
Capital Expenditures3.723.183.633.292.983.47
Free Cash Flow*(1.65)(2.42)(1.51)(1.41)(1.52)(2.35)
Investing Cash Flow(3.68)(3.00)(3.64)(3.17)(2.93)(3.47)
Financing Cash Flow3.141.861.421.910.361.78
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Dividends Per Share0.020.020.020.010.02
← Scroll for more columns →