Financial Statements — VLO
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 5.73 | 4.76 | 4.54 | 4.63 | 5.18 | 5.25 | 4.92 | 5.83 | 5.08 | 5.52 | 3.97 | 5.39 | 2.64 | 3.50 | 3.57 | 2.25 |
| Accounts Receivable | 13.41 | 10.33 | 11.07 | 11.24 | 11.07 | 13.15 | 12.15 | 12.57 | 10.89 | 9.69 | 11.58 | 14.44 | 13.08 | 8.63 | 9.13 | 9.01 |
| Inventory | 7.56 | 7.39 | 7.54 | 7.12 | 7.05 | 8.03 | 7.91 | 7.51 | 6.96 | 7.46 | 6.63 | 7.15 | 7.17 | 6.23 | 6.10 | 5.88 |
| Total Current Assets | 27.83 | 23.50 | 23.80 | 23.59 | 23.98 | 27.12 | 25.67 | 26.58 | 23.70 | 23.34 | 22.70 | 27.41 | 23.31 | 18.79 | 19.37 | 17.59 |
| Property, Plant & Equipment | 27.11 | 27.74 | 28.24 | 28.55 | 29.68 | 29.77 | 30.07 | 30.25 | 30.57 | 30.78 | 30.51 | 30.75 | 30.88 | 30.44 | 30.46 | 30.38 |
| Total Non-current Assets* | 34.32 | 35.11 | 35.63 | 35.59 | 36.41 | 36.50 | 36.90 | 36.60 | 36.97 | 36.84 | 36.63 | 36.94 | 37.09 | 35.90 | 36.08 | 36.02 |
| Total Assets | 62.14 | 58.62 | 59.43 | 59.18 | 60.38 | 63.62 | 62.57 | 63.18 | 60.67 | 60.18 | 59.33 | 64.35 | 60.40 | 54.69 | 55.46 | 53.61 |
| Accounts Payable | 13.40 | 10.69 | 11.50 | 11.98 | 11.52 | 14.57 | 12.46 | 13.34 | 10.83 | 10.50 | 13.00 | 16.64 | 15.24 | 9.82 | 10.17 | 9.11 |
| Short-term Debt | 1.03 | 0.89 | 0.38 | 0.54 | 1.02 | 1.00 | 0.85 | 1.33 | 1.19 | 1.26 | 1.01 | 1.02 | 1.30 | 1.16 | 1.04 | 0.73 |
| Total Current Liabilities | 17.65 | 14.73 | 14.68 | 15.14 | 15.30 | 18.32 | 16.15 | 17.59 | 14.95 | 15.37 | 17.24 | 21.97 | 19.79 | 14.31 | 14.21 | 12.31 |
| Long-term Debt | 10.47 | 9.69 | 10.27 | 10.31 | 9.79 | 9.75 | 10.04 | 10.11 | 10.13 | 10.17 | 10.57 | 11.86 | 11.87 | 13.07 | 13.64 | 13.02 |
| Total Non-current Liabilities* | 20.62 | 20.13 | 20.68 | 20.54 | 19.83 | 19.85 | 20.37 | 19.61 | 19.87 | 19.84 | 20.18 | 21.41 | 21.80 | 22.90 | 23.59 | 23.51 |
| Total Liabilities* | 38.27 | 34.86 | 35.35 | 35.69 | 35.13 | 38.17 | 36.52 | 37.20 | 34.82 | 35.20 | 37.42 | 43.38 | 41.58 | 37.22 | 37.81 | 35.81 |
| Retained Earnings | 48.86 | 47.17 | 46.43 | 46.07 | 47.07 | 47.05 | 46.52 | 44.77 | 42.51 | 40.94 | 35.51 | 33.08 | 28.79 | 27.67 | 27.61 | 27.85 |
| Total Stockholder Equity | 23.87 | 23.75 | 24.08 | 23.49 | 25.25 | 25.44 | 26.06 | 25.98 | 25.85 | 24.98 | 21.91 | 20.97 | 18.82 | 17.48 | 17.65 | 17.80 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 32.38 | 30.37 | 32.17 | 29.89 | 30.26 | 30.76 | 32.88 | 34.49 | 31.76 | 35.41 | 38.40 | 34.51 | 36.44 | 41.75 | 44.45 | 51.64 | 38.54 | 35.90 | 29.52 | 27.75 |
| Cost of Revenue | 30.33 | 28.47 | 30.40 | 28.64 | 29.75 | 30.13 | 32.12 | 33.05 | 29.78 | 33.54 | 34.63 | 31.53 | 32.13 | 37.07 | 40.43 | 45.16 | 36.92 | 33.99 | 28.60 | 27.04 |
| Gross Profit | 2.05 | 1.90 | 1.77 | 1.25 | 0.51 | 0.63 | 0.75 | 1.44 | 1.98 | 1.87 | 3.77 | 2.98 | 4.31 | 4.68 | 4.02 | 6.48 | 1.62 | 1.91 | 0.92 | 0.71 |
| Selling, General & Admin | 0.28 | 0.32 | 0.25 | 0.22 | 0.26 | 0.27 | 0.23 | 0.20 | 0.26 | 0.30 | 0.25 | 0.21 | 0.24 | 0.28 | 0.21 | 0.23 | 0.21 | 0.29 | 0.20 | 0.18 |
| Total Operating Expenses | 0.32 | 0.33 | 0.26 | 0.25 | 1.41 | 0.28 | 0.25 | 0.22 | 0.30 | 0.32 | 0.27 | 0.22 | 0.26 | 0.38 | 0.23 | 0.26 | 0.24 | 0.32 | 0.23 | 0.20 |
| Operating Income | 1.73 | 1.58 | 1.51 | 1.00 | (0.90) | 0.35 | 0.51 | 1.22 | 1.68 | 1.55 | 3.50 | 2.76 | 4.04 | 4.30 | 3.79 | 6.22 | 1.38 | 1.59 | 0.69 | 0.51 |
| Interest Expense | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 |
| Pretax Income | 1.72 | 1.52 | 1.46 | 0.94 | (0.92) | 0.32 | 0.49 | 1.20 | 1.68 | 1.55 | 3.48 | 2.72 | 4.03 | 4.25 | 3.73 | 6.11 | 1.22 | 1.28 | 0.57 | 0.46 |
| Tax Provision | 0.40 | 0.36 | 0.39 | 0.28 | (0.26) | (0.03) | 0.10 | 0.28 | 0.35 | 0.33 | 0.81 | 0.60 | 0.88 | 1.02 | 0.82 | 1.34 | 0.25 | 0.17 | 0.07 | 0.17 |
| Net Income | 1.26 | 1.13 | 1.10 | 0.71 | (0.59) | 0.28 | 0.36 | 0.88 | 1.25 | 1.20 | 2.62 | 1.94 | 3.07 | 3.11 | 2.82 | 4.69 | 0.91 | 1.01 | 0.46 | 0.16 |
| Basic EPS | 4.22 | 3.65 | 3.54 | 2.28 | (1.90) | 0.98 | 1.14 | 2.71 | 3.75 | 3.73 | 7.49 | 5.41 | 8.30 | 8.06 | 7.20 | 11.58 | 2.21 | 2.48 | 1.13 | 0.39 |
| Diluted EPS | 4.22 | 3.66 | 3.53 | 2.28 | (1.90) | 0.98 | 1.14 | 2.71 | 3.75 | 3.74 | 7.49 | 5.40 | 8.29 | 8.07 | 7.19 | 11.57 | 2.21 | 2.48 | 1.13 | 0.39 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 1.39 | 2.06 | 1.88 | 0.94 | 0.95 | 1.07 | 1.30 | 2.47 | 1.85 | 1.24 | 3.31 | 1.51 | 3.17 | 4.10 | 2.05 | 5.85 | 0.59 | 2.45 | 1.45 | 2.01 |
| Capital Expenditures | -- | -- | 0.41 | 0.41 | 0.66 | 0.55 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Free Cash Flow* | -- | -- | 1.47 | 0.53 | 0.29 | 0.52 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Investing Cash Flow | (0.40) | (0.42) | (0.38) | (0.41) | (0.63) | (0.54) | (0.41) | (0.39) | (0.64) | (0.48) | (0.30) | (0.53) | (0.55) | (0.73) | (0.61) | (0.62) | (0.84) | (0.75) | (0.58) | (0.26) |
| Financing Cash Flow | 0.12 | (1.75) | (1.20) | (0.85) | (0.38) | (0.78) | (1.07) | (1.55) | (1.64) | (1.30) | (2.12) | (1.52) | (2.00) | (2.58) | (2.63) | (2.41) | (1.23) | (1.11) | (0.87) | (0.43) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 1.20 | 1.13 | 1.13 | 1.13 | 1.13 | 1.07 | 1.07 | 1.07 | 1.07 | 1.02 | 1.02 | 1.02 | 1.02 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 |