IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VLO

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents5.734.764.544.635.185.254.925.835.085.523.975.392.643.503.572.25
Accounts Receivable13.4110.3311.0711.2411.0713.1512.1512.5710.899.6911.5814.4413.088.639.139.01
Inventory7.567.397.547.127.058.037.917.516.967.466.637.157.176.236.105.88
Total Current Assets27.8323.5023.8023.5923.9827.1225.6726.5823.7023.3422.7027.4123.3118.7919.3717.59
Property, Plant & Equipment27.1127.7428.2428.5529.6829.7730.0730.2530.5730.7830.5130.7530.8830.4430.4630.38
Total Non-current Assets*34.3235.1135.6335.5936.4136.5036.9036.6036.9736.8436.6336.9437.0935.9036.0836.02
Total Assets62.1458.6259.4359.1860.3863.6262.5763.1860.6760.1859.3364.3560.4054.6955.4653.61
Accounts Payable13.4010.6911.5011.9811.5214.5712.4613.3410.8310.5013.0016.6415.249.8210.179.11
Short-term Debt1.030.890.380.541.021.000.851.331.191.261.011.021.301.161.040.73
Total Current Liabilities17.6514.7314.6815.1415.3018.3216.1517.5914.9515.3717.2421.9719.7914.3114.2112.31
Long-term Debt10.479.6910.2710.319.799.7510.0410.1110.1310.1710.5711.8611.8713.0713.6413.02
Total Non-current Liabilities*20.6220.1320.6820.5419.8319.8520.3719.6119.8719.8420.1821.4121.8022.9023.5923.51
Total Liabilities*38.2734.8635.3535.6935.1338.1736.5237.2034.8235.2037.4243.3841.5837.2237.8135.81
Retained Earnings48.8647.1746.4346.0747.0747.0546.5244.7742.5140.9435.5133.0828.7927.6727.6127.85
Total Stockholder Equity23.8723.7524.0823.4925.2525.4426.0625.9825.8524.9821.9120.9718.8217.4817.6517.80

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue32.3830.3732.1729.8930.2630.7632.8834.4931.7635.4138.4034.5136.4441.7544.4551.6438.5435.9029.5227.75
Cost of Revenue30.3328.4730.4028.6429.7530.1332.1233.0529.7833.5434.6331.5332.1337.0740.4345.1636.9233.9928.6027.04
Gross Profit2.051.901.771.250.510.630.751.441.981.873.772.984.314.684.026.481.621.910.920.71
Selling, General & Admin0.280.320.250.220.260.270.230.200.260.300.250.210.240.280.210.230.210.290.200.18
Total Operating Expenses0.320.330.260.251.410.280.250.220.300.320.270.220.260.380.230.260.240.320.230.20
Operating Income1.731.581.511.00(0.90)0.350.511.221.681.553.502.764.044.303.796.221.381.590.690.51
Interest Expense0.140.140.140.140.140.140.140.140.140.150.150.150.150.140.140.140.140.150.150.15
Pretax Income1.721.521.460.94(0.92)0.320.491.201.681.553.482.724.034.253.736.111.221.280.570.46
Tax Provision0.400.360.390.28(0.26)(0.03)0.100.280.350.330.810.600.881.020.821.340.250.170.070.17
Net Income1.261.131.100.71(0.59)0.280.360.881.251.202.621.943.073.112.824.690.911.010.460.16
Basic EPS4.223.653.542.28(1.90)0.981.142.713.753.737.495.418.308.067.2011.582.212.481.130.39
Diluted EPS4.223.663.532.28(1.90)0.981.142.713.753.747.495.408.298.077.1911.572.212.481.130.39

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow1.392.061.880.940.951.071.302.471.851.243.311.513.174.102.055.850.592.451.452.01
Capital Expenditures----0.410.410.660.55----------------------------
Free Cash Flow*----1.470.530.290.52----------------------------
Investing Cash Flow(0.40)(0.42)(0.38)(0.41)(0.63)(0.54)(0.41)(0.39)(0.64)(0.48)(0.30)(0.53)(0.55)(0.73)(0.61)(0.62)(0.84)(0.75)(0.58)(0.26)
Financing Cash Flow0.12(1.75)(1.20)(0.85)(0.38)(0.78)(1.07)(1.55)(1.64)(1.30)(2.12)(1.52)(2.00)(2.58)(2.63)(2.41)(1.23)(1.11)(0.87)(0.43)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share1.201.131.131.131.131.071.071.071.071.021.021.021.020.980.980.980.980.980.980.98