IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Vulcan Materials CO (VMC)

Mining & Quarrying of Nonmetallic Minerals (No Fuels)

Latest Price
$268.57
TTM P/E
31.97
Normalized P/E
42.71
Div Yield
0.74%
Book Value
64.66
P/B Ratio
4.15

Valuation metrics

adjust assumptions →
EPS: $8.11
Book value / share: $65.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$109.14
59% downside
Norm. op. income: $1.0B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$28.28
89% downside
Base FCF: $664M (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$225.45
16% downside
EPS: $8.11
Target P/E: 43×
Formula: EPS × P/E
P/E Fair Value
$348.73
+30% upside

Institutional Ownership

87.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.9.96M$2.71B7.65%+589.7K2026-03-31
STATE FARM MUTUAL AUTOMOBILE INSURANCE CO9.52M$2.59B7.31%-32.9K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC8.53M$2.32B6.55%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC7.03M$1.91B5.40%--2026-03-31
PRINCIPAL FINANCIAL GROUP INC6.64M$1.81B5.10%-594.9K2026-03-31
STATE STREET CORP5.80M$1.58B4.45%+327.2K2026-03-31
FMR LLC3.67M$999.0M2.82%-793.0K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC3.47M$940.0M2.66%-109.7K2026-03-31
Clearbridge Investments, LLC2.33M$633.0M1.79%+26.1K2026-03-31
MASSACHUSETTS FINANCIAL SERVICES CO /MA/2.28M$626.0M1.75%+175.9K2026-03-31
View all institutional holders →