IntrinsicIntrinsic
← Scroll for more →

Valmont Industries Inc (VMI)

Fabricated Structural Metal Products

Latest Price
$462.98
TTM P/E
18.05
Normalized P/E
30.82
Div Yield
0.63%
Book Value
88.95
P/B Ratio
5.21

Valuation metrics

adjust assumptions →
EPS: $16.79
Book value / share: $81.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$175.89
62% downside
Norm. op. income: $416M (median of 5yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$124.27
73% downside
Base FCF: $233M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$114.23
75% downside
EPS: $16.79
Target P/E: 31×
Formula: EPS × P/E
P/E Fair Value
$520.49
+12% upside

Institutional Ownership

92.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.98M$1.14B10.20%+84.4K2026-06-30
Vanguard Portfolio Management LLC854.0K$493.0M4.41%-9.3K2026-06-30
Vanguard Capital Management LLC844.0K$487.0M4.36%-1.4K2026-06-30
State Street Corp659.6K$381.0M3.41%+14.0K2026-06-30
Neuberger Berman Group LLC497.5K$287.0M2.57%-158.3K2026-06-30
Geode Capital Management, LLC424.2K$245.0M2.19%-11.2K2026-06-30
Dimensional Fund Advisors LP390.2K$225.0M2.01%+7262026-06-30
Earnest Partners LLC381.7K$220.0M1.97%-7.0K2026-06-30
Invesco Ltd.366.8K$211.0M1.89%-64.4K2026-06-30
King Luther Capital Management Corp337.8K$195.0M1.74%-24.7K2026-06-30
View all institutional holders →