IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VRSN

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.840.480.240.310.580.270.250.730.160.340.820.560.760.260.220.25
Short-term Investments0.190.080.380.280.070.380.440.190.790.590.200.420.450.940.910.93
Accounts Receivable0.010.010.000.01--0.010.000.010.000.01--0.010.010.010.000.01
Total Current Assets1.120.630.690.680.710.720.760.991.011.001.071.051.271.261.191.24
Property, Plant & Equipment0.230.210.220.220.220.220.230.230.240.220.220.240.240.250.250.24
Goodwill0.050.050.050.050.050.050.050.050.050.050.050.050.050.050.050.05
Total Non-current Assets0.680.670.720.730.730.740.740.740.690.680.680.700.710.550.550.55
Total Assets1.801.301.401.411.451.461.511.731.701.681.761.741.971.811.741.78
Accounts Payable0.270.280.270.230.270.260.220.250.230.200.240.200.210.200.180.20
Total Current Liabilities1.901.361.311.261.291.531.191.211.171.141.171.101.091.051.001.01
Total Non-current Liabilities2.162.162.152.142.141.842.132.152.162.152.182.192.172.182.162.18
Total Liabilities4.063.513.453.403.423.363.323.363.333.303.353.293.263.233.163.19
Retained Earnings(11.34)(11.56)(11.98)(12.19)(12.40)(12.79)(12.99)(13.19)(13.65)(13.84)(14.03)(14.38)(14.72)(15.21)(15.36)(15.51)
Total Stockholder Equity(2.25)(2.21)(2.05)(1.99)(1.98)(1.90)(1.82)(1.64)(1.63)(1.62)(1.59)(1.54)(1.29)(1.42)(1.42)(1.40)

Income Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Total Revenue434.60428.90425.30419.10409.90402.30395.40390.60387.10384.30380.40376.30372.00364.40356.90346.90340.31334.24329.41323.62
Cost of Revenue50.0049.2049.0048.8049.1049.4048.4046.8047.1049.1048.5048.6050.3049.9050.0050.7049.3747.8047.8046.97
Gross Profit384.60379.70376.30370.30360.80352.90347.00343.80340.00335.20331.90327.70321.70314.50306.90296.20290.94286.44281.61276.65
Research & Development27.5027.5026.5025.4025.7026.0024.9023.2023.8024.8022.9021.7022.2024.2021.0022.9020.8419.5719.8120.31
Selling, General & Admin60.8058.6065.0060.6054.4055.7058.3051.3050.0051.5052.7051.7050.8049.0049.1048.5036.2236.1638.6037.45
Total Operating Expenses*138.30135.30140.50134.80129.20131.10131.6074.5073.8076.3075.6073.4073.0073.2070.1071.4068.8365.1468.6366.25
Operating Income296.30293.60284.80284.30280.70271.20263.80269.30266.20258.90256.30254.30248.70241.30236.80224.80222.11221.31212.98210.41
Interest Expense19.2018.9018.9018.9018.9020.3018.8018.9018.8018.8018.8018.8018.9018.8018.8018.8018.8318.8323.0622.53
Pretax Income281.60279.40271.10271.70267.30258.40248.10260.90258.90254.00251.60248.60242.50233.80222.90206.30203.39202.64187.87188.32
Tax Provision65.1064.9064.9058.9059.9059.1056.6059.6060.1059.90(13.10)60.1056.8055.1053.4048.80(126.69)46.0240.1037.96
Net Income216.50214.50206.20212.80207.40199.30191.50201.30198.80194.10264.70188.50185.70178.70169.50157.50330.08156.62147.77150.35

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow231.60272.40289.60307.70202.50291.30231.50253.40160.40257.30204.20245.30145.30259.00144.90207.10206.24260.07142.51198.34
Capital Expenditures18.807.204.504.707.805.809.505.609.203.805.0028.606.505.706.206.6013.5015.2717.556.72
Free Cash Flow*212.80265.20285.10303.00194.70285.50222.00247.80151.20253.50199.20216.70138.80253.30138.70200.50192.75244.80124.96191.62
Investing Cash Flow(131.20)187.20108.50(104.00)(213.00)317.60(20.70)60.50(249.90)496.40104.10(213.00)(398.30)409.8054.90524.50(54.15)(50.21)10.32(175.20)
Financing Cash Flow263.50(291.10)(325.50)(286.30)(251.10)(239.90)(270.50)(299.10)(390.30)(261.60)(226.30)(218.10)(222.90)(222.50)(351.50)(196.40)(185.81)(172.55)(183.46)(177.31)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q3 2011Q2 2011
Dividends Per Share0.810.810.000.770.000.002.75