Vertiv Holdings Co (VRT)
Electronic Components, NEC
Latest Price
$241.57
TTM P/E
60.70
Normalized P/E
162.99
Div Yield
--
Book Value
11.09
P/B Ratio
21.79
Valuation metrics
adjust assumptions →EPS: $3.41
Book value / share: $10.30
Formula: √(22.5 × EPS × BVPS)
Graham Number
$28.12
88% downside
Norm. op. income: $872M (median of 5yr)
Tax rate: 30%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.75
95% downside
Base FCF: $962M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$184.08
24% downside
EPS: $3.41
Target P/E: 61×
Formula: EPS × P/E
P/E Fair Value
$208.01
14% downside
Institutional Ownership
83.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 38.03M | $9.53B | 9.91% | +5.27M | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 24.86M | $6.23B | 6.47% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 17.93M | $4.49B | 4.67% | -- | 2026-03-31 |
| STATE STREET CORP | 15.83M | $3.96B | 4.12% | +7.13M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 10.88M | $2.72B | 2.83% | +3.81M | 2026-03-31 |
| JANE STREET GROUP, LLC | 9.47M | $2.37B | 2.47% | -3.75M | 2026-03-31 |
| BANK OF AMERICA CORP /DE/ | 8.42M | $2.11B | 2.19% | -814.4K | 2026-03-31 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 7.86M | $1.97B | 2.05% | +1.13M | 2026-03-31 |
| MORGAN STANLEY | 6.66M | $1.67B | 1.73% | +312.0K | 2026-03-31 |
| Invesco Ltd. | 6.55M | $1.64B | 1.71% | +573.5K | 2026-03-31 |