IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VZ

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents8.377.713.442.264.992.432.374.214.802.232.081.861.669.944.6610.21
Accounts Receivable----------------------23.9123.6222.2021.2622.51
Inventory2.322.702.142.202.521.842.082.241.902.383.133.653.662.301.421.30
Total Current Assets44.7244.0138.8537.3540.6438.0637.9638.1237.3935.7239.7537.5035.5840.2835.6339.65
Property, Plant & Equipment125.97108.47108.07107.92107.53107.89107.86107.49107.27106.99103.00101.3199.8495.7694.2094.88
Goodwill30.6322.8422.8422.8422.8422.8422.8428.6428.6528.6728.5528.6428.6324.8924.9224.84
Intangible Assets12.8010.5210.6410.8510.6710.6810.8410.9511.1011.2511.2011.2911.437.027.009.30
Total Non-current Assets*373.16344.32344.44343.01340.52341.09342.20346.71342.57341.99335.34332.65330.14313.18313.56305.93
Total Assets417.88388.33383.29380.36381.16379.15380.16384.83379.96377.72375.09370.15365.72353.46349.19345.57
Accounts Payable21.9320.7019.8819.4122.2219.7320.1426.1420.0719.2722.2420.9618.1720.1517.3317.22
Total Current Liabilities69.8859.5660.9561.0761.8260.8153.6355.6851.4047.7753.1449.2246.5941.3640.0838.73
Long-term Debt144.23126.63123.93121.02128.88126.02136.10134.44137.87140.77132.91136.18139.96143.35144.89149.70
Total Non-current Liabilities243.38222.42217.97217.26221.68220.80230.80230.07232.05235.73233.17233.57233.96233.61234.00234.16
Retained Earnings96.8295.3293.2891.1386.9686.5084.7188.4286.4584.5478.5576.4073.8970.0666.3163.11

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue34.4436.3833.8234.5033.4935.6833.3332.8032.9835.1333.3432.6032.9135.2534.2433.7933.5534.0732.9233.76
Selling, General & Admin7.6310.387.757.817.878.249.718.028.148.998.008.257.518.057.427.507.177.416.527.32
Operating Income8.245.008.118.177.987.425.937.827.520.607.477.227.587.237.897.557.807.618.908.16
Interest Expense--------------1.701.641.601.431.291.211.110.940.790.790.740.800.84
Pretax Income6.783.066.536.616.476.574.306.036.08(1.82)6.196.116.508.816.526.866.086.148.377.82
Tax Provision1.640.621.471.491.491.450.891.331.350.761.311.351.482.111.501.541.371.411.821.88
Net Income5.052.344.955.004.885.013.314.594.60(2.70)4.764.654.916.584.905.204.584.616.415.80
Basic EPS1.200.551.171.181.161.190.781.091.09(0.64)1.131.101.171.561.171.241.091.101.551.40
Diluted EPS1.200.561.171.181.151.180.781.091.09(0.65)1.131.101.171.561.171.241.091.101.551.40

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow7.989.1111.278.987.7810.439.919.497.088.6810.789.738.298.9410.5310.846.828.3810.7210.74
Capital Expenditures4.204.754.313.814.145.073.953.704.384.604.094.115.967.285.324.675.826.435.154.22
Free Cash Flow*3.784.376.965.173.645.365.965.792.714.076.685.622.331.675.216.171.001.955.586.52
Investing Cash Flow(13.57)(4.98)(4.49)(3.44)(3.75)(5.56)(4.00)(3.86)(5.24)(7.82)(5.41)(4.09)(6.11)(5.34)(8.66)(6.66)(7.99)(10.13)(2.62)(4.75)
Financing Cash Flow(5.28)7.21(2.55)(4.38)(5.89)(5.62)(4.41)(5.63)(1.43)(3.02)(6.05)(3.20)(2.38)(3.08)(1.62)(4.08)0.25(5.19)(3.08)(11.41)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.710.690.690.680.680.680.680.670.670.670.670.650.650.650.650.640.640.640.640.63