← Scroll for more →
Wayfair Inc. (W)
Retail-Catalog & Mail-Order Houses
Latest Price
$102.56
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Base FCF: $277M (median of recent 5yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$110.29
+8% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 16.28M | $1.50B | 12.33% | -812 | 2026-06-30 |
| Capital World Investors | 11.18M | $1.03B | 8.47% | -2.61M | 2026-06-30 |
| Jane Street Group, LLC | 6.53M | $603.0M | 4.94% | +1.14M | 2026-06-30 |
| BlackRock, Inc. | 5.04M | $465.0M | 3.81% | -703.5K | 2026-06-30 |
| Vanguard Capital Management LLC | 4.78M | $441.0M | 3.62% | +113.3K | 2026-06-30 |
| Renaissance Technologies LLC | 4.51M | $417.0M | 3.42% | -458.0K | 2026-06-30 |
| Jupiter Topco LLC | 4.47M | $413.0M | 3.39% | -- | 2026-06-30 |
| Vanguard Portfolio Management LLC | 4.20M | $388.0M | 3.18% | -190.0K | 2026-06-30 |
| AQR Capital Management LLC | 3.10M | $284.0M | 2.35% | +1.25M | 2026-06-30 |
| Spruce House Investment Management LLC | 2.91M | $268.0M | 2.20% | +309.7K | 2026-06-30 |