Financial Statements — WAB
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.67 | 0.53 | 0.53 | 1.50 | 0.70 | 0.41 | 0.60 | 0.64 | 0.39 | 0.37 | 0.42 | 0.51 | 0.50 | 0.49 | 0.46 | 0.45 | 0.48 |
| Accounts Receivable | 1.72 | 1.78 | 1.66 | 1.44 | 1.39 | 1.23 | 1.27 | 1.00 | 1.10 | 1.01 | 0.96 | 1.00 | 1.00 | 1.00 | 0.96 | 1.02 | 0.99 |
| Inventory | 2.86 | 2.85 | 2.75 | 2.57 | 2.38 | 2.38 | 2.36 | 2.36 | 2.25 | 2.32 | 2.23 | 2.02 | 1.92 | 1.83 | 1.69 | 1.66 | 1.67 |
| Total Current Assets | 6.04 | 5.97 | 5.79 | 6.35 | 5.26 | 4.77 | 5.03 | 4.80 | 4.63 | 4.66 | 4.50 | 4.20 | 4.05 | 3.91 | 3.76 | 3.81 | 3.78 |
| Property, Plant & Equipment | 1.65 | 1.65 | 1.53 | 1.48 | 1.46 | 1.44 | 1.44 | 1.45 | 1.42 | 1.44 | 1.42 | 1.40 | 1.43 | 1.47 | 1.51 | 1.54 | 1.58 |
| Goodwill | 10.60 | 10.63 | 9.85 | 8.94 | 8.79 | 8.79 | 8.71 | 8.73 | 8.59 | 8.66 | 8.54 | 8.36 | 8.46 | 8.57 | 8.60 | 8.65 | 8.63 |
| Intangible Assets | 3.23 | 3.33 | 2.76 | 2.24 | 2.28 | 2.38 | 2.43 | 2.52 | 2.66 | 2.73 | 2.73 | 2.84 | 2.93 | 3.01 | 3.13 | 3.22 | 3.27 |
| Total Non-current Assets* | 17.09 | 17.22 | 15.74 | 14.04 | 13.84 | 13.87 | 13.85 | 13.95 | 14.17 | 14.32 | 14.17 | 14.06 | 14.29 | 14.53 | 14.59 | 14.70 | 14.76 |
| Total Assets | 23.13 | 23.20 | 21.53 | 20.39 | 19.10 | 18.64 | 18.88 | 18.75 | 18.80 | 18.99 | 18.67 | 18.26 | 18.33 | 18.44 | 18.35 | 18.51 | 18.54 |
| Accounts Payable | 1.43 | 1.42 | 1.43 | 1.41 | 1.32 | 1.34 | 1.33 | 1.29 | 1.24 | 1.31 | 1.35 | 1.21 | 1.18 | 1.06 | 0.95 | 0.99 | 0.96 |
| Total Current Liabilities | 5.39 | 5.84 | 4.06 | 3.61 | 3.93 | 3.68 | 3.65 | 3.15 | 3.89 | 4.17 | 4.17 | 3.33 | 3.19 | 2.88 | 2.81 | 2.84 | 3.17 |
| Long-term Debt | 6.57 | 6.54 | 5.29 | 4.78 | 4.01 | 4.02 | 4.00 | 4.00 | 4.05 | 4.39 | 4.16 | 4.08 | 4.21 | 4.24 | 4.07 | 4.08 | 4.28 |
| Total Non-current Liabilities* | 6.50 | 6.21 | 6.37 | 5.94 | 4.76 | 4.67 | 4.71 | 5.09 | 4.54 | 4.59 | 4.37 | 5.01 | 5.20 | 5.47 | 5.35 | 5.34 | 5.20 |
| Total Liabilities | 11.88 | 12.05 | 10.43 | 9.55 | 8.68 | 8.35 | 8.36 | 8.24 | 8.43 | 8.76 | 8.54 | 8.34 | 8.39 | 8.35 | 8.16 | 8.18 | 8.37 |
| Retained Earnings | 4.53 | 4.19 | 3.72 | 3.45 | 3.16 | 6.01 | 5.76 | 5.51 | 5.09 | 4.88 | 4.72 | 4.45 | 4.31 | 4.18 | 3.89 | 3.78 | 3.68 |
| Total Stockholder Equity | 11.21 | 11.10 | 11.05 | 10.80 | 10.37 | 10.25 | 10.48 | 10.46 | 10.33 | 10.19 | 10.09 | 9.88 | 9.90 | 10.05 | 10.16 | 10.29 | 10.14 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 3.18 | 2.95 | 2.97 | 2.89 | 2.71 | 2.61 | 2.58 | 2.66 | 2.64 | 2.50 | 2.53 | 2.55 | 2.41 | 2.19 | 2.31 | 2.08 | 2.05 | 1.93 | 2.07 | 1.91 |
| Cost of Revenue | 2.02 | 1.89 | 2.00 | 1.88 | 1.77 | 1.71 | 1.79 | 1.78 | 1.77 | 1.68 | 1.76 | 1.76 | 1.68 | 1.53 | 1.65 | 1.43 | 1.40 | 1.33 | 1.42 | 1.30 |
| Gross Profit | 1.16 | 1.06 | 0.97 | 1.00 | 0.94 | 0.90 | 0.80 | 0.88 | 0.87 | 0.82 | 0.76 | 0.79 | 0.72 | 0.67 | 0.65 | 0.65 | 0.65 | 0.60 | 0.65 | 0.60 |
| Research & Development | 0.07 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 |
| Selling, General & Admin | 0.40 | 0.40 | 0.46 | 0.38 | 0.35 | 0.31 | 0.33 | 0.32 | 0.32 | 0.28 | 0.30 | 0.30 | 0.28 | 0.26 | 0.27 | 0.26 | 0.26 | 0.24 | 0.26 | 0.27 |
| Total Operating Expenses | 0.56 | 0.54 | 0.61 | 0.51 | 0.47 | 0.43 | 0.46 | 0.45 | 0.44 | 0.40 | 0.46 | 0.42 | 0.41 | 0.39 | 0.41 | 0.39 | 0.38 | 0.36 | 0.39 | 0.39 |
| Operating Income | 0.60 | 0.52 | 0.36 | 0.49 | 0.47 | 0.47 | 0.33 | 0.43 | 0.43 | 0.41 | 0.31 | 0.37 | 0.31 | 0.28 | 0.25 | 0.26 | 0.26 | 0.24 | 0.26 | 0.22 |
| Pretax Income | 0.52 | 0.47 | 0.29 | 0.43 | 0.45 | 0.43 | 0.28 | 0.38 | 0.39 | 0.36 | 0.28 | 0.32 | 0.26 | 0.23 | 0.21 | 0.22 | 0.23 | 0.20 | 0.23 | 0.18 |
| Tax Provision | 0.12 | 0.11 | 0.09 | 0.11 | 0.11 | 0.10 | 0.07 | 0.09 | 0.09 | 0.09 | 0.06 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 |
| Net Income | 0.40 | 0.36 | 0.20 | 0.31 | 0.34 | 0.32 | 0.21 | 0.28 | 0.29 | 0.27 | 0.22 | 0.24 | 0.19 | 0.17 | 0.16 | 0.16 | 0.17 | 0.15 | 0.19 | 0.13 |
| Basic EPS | 2.33 | 2.12 | 1.19 | 1.81 | 1.96 | 1.88 | 1.24 | 1.63 | 1.64 | 1.54 | 1.20 | 1.34 | 1.06 | 0.94 | 0.87 | 0.88 | 0.91 | 0.80 | 1.02 | 0.69 |
| Diluted EPS | 2.33 | 2.12 | 1.18 | 1.81 | 1.96 | 1.88 | 1.24 | 1.63 | 1.64 | 1.53 | 1.21 | 1.33 | 1.06 | 0.93 | 0.87 | 0.88 | 0.91 | 0.80 | 1.02 | 0.69 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.44 | 0.20 | 0.99 | 0.37 | 0.21 | 0.19 | 0.72 | 0.54 | 0.24 | 0.33 | 0.69 | 0.43 | 0.12 | (0.02) | 0.41 | 0.20 | 0.26 | 0.16 | 0.31 | 0.24 |
| Capital Expenditures | 0.06 | 0.05 | 0.12 | 0.06 | 0.04 | 0.04 | 0.08 | 0.05 | 0.05 | 0.03 | 0.08 | 0.04 | 0.04 | 0.03 | 0.07 | 0.03 | 0.03 | 0.02 | 0.05 | 0.02 |
| Free Cash Flow* | 0.38 | 0.15 | 0.87 | 0.31 | 0.17 | 0.15 | 0.64 | 0.50 | 0.19 | 0.30 | 0.61 | 0.39 | 0.08 | (0.06) | 0.34 | 0.17 | 0.23 | 0.14 | 0.26 | 0.22 |
| Investing Cash Flow | (0.05) | (1.10) | (0.86) | (1.79) | (0.05) | (0.04) | (0.24) | (0.05) | (0.04) | (0.02) | (0.16) | (0.04) | (0.26) | (0.03) | (0.09) | (0.03) | (0.10) | (0.02) | (0.06) | (0.02) |
| Financing Cash Flow | (0.25) | 0.66 | 0.12 | 0.45 | 0.63 | (0.17) | (0.16) | (0.69) | (0.23) | (0.29) | (0.31) | (0.35) | 0.10 | (0.07) | (0.31) | (0.14) | (0.12) | (0.13) | (0.22) | (0.22) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.31 | 0.31 | 0.25 | 0.25 | 0.25 | 0.25 | 0.20 | 0.20 | 0.20 | 0.20 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.12 |